Sparta AG Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	86.47	5.6	1.25	19.55	11.94
Other Revenue	-21.28	-17.92	-39.46	-17.25	-5.94
Revenue	65.19	-12.32	-38.2	2.31	6
Revenue Growth (YoY)	-	-	-	-61.56%	176.98%
Cost of Revenue	-	0.07	0.58	0.92	3.42
Gross Profit	65.19	-12.39	-38.78	1.39	2.58
Selling, General & Admin	0.24	0.26	0.27	0.25	0.43
Other Operating Expenses	-1.34	1.02	1.05	0.58	-8.91
Operating Expenses	-1.1	1.28	1.32	0.83	-8.48
Operating Income	66.29	-13.67	-40.1	0.56	11.06
Interest Expense	-0.23	-0.69	-0.23	-0.02	-0.02
Interest & Investment Income	0.22	0.01	0.17	0.02	1.39
Currency Exchange Gain (Loss)	-0.12	-0.09	-0.12	0.51	-0.23
Other Non Operating Income (Expenses)	-	-0.31	-0.09	0.05	5.86
EBT Excluding Unusual Items	66.17	-14.73	-40.38	1.12	18.06
Pretax Income	66.17	-14.73	-40.38	1.12	18.06
Income Tax Expense	0.3	0	0.01	1.63	2.2
Net Income	65.86	-14.73	-40.39	-0.51	15.86
Net Income to Common	65.86	-14.73	-40.39	-0.51	15.86
Net Income Growth	-	-	-	-	4379.65%
Shares Outstanding (Basic)	5	4	4	2	1
Shares Outstanding (Diluted)	5	4	4	2	1
Shares Change (YoY)	37.17%	-	76.68%	99.60%	31.70%
EPS (Basic)	13.66	-4.19	-11.49	-0.26	15.91
EPS (Diluted)	13.66	-4.19	-11.49	-0.26	15.91
EPS Growth	-	-	-	-	3301.30%
Gross Margin	100.00%	-	-	60.33%	42.96%
Operating Margin	101.69%	-	-	24.34%	184.37%
Profit Margin	101.04%	-	-	-22.00%	264.34%
EBITDA	-	-13.67	-	0.56	11.06
EBITDA Margin	-	-	-	24.34%	184.38%
D&A For EBITDA	-	0	-	0	0
EBIT	66.29	-13.67	-40.1	0.56	11.06
EBIT Margin	101.69%	-	-	24.34%	184.37%
Effective Tax Rate	0.46%	-	-	145.19%	12.18%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.