Snap-on Incorporated (FRA:SPU)
Germany · Delayed Price · Currency is EUR 305.80
-1.20 (-0.39%)
At close: Jan 30, 2026
Snap-on Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
Operating Revenue | 4,710 | 4,707 | 4,730 | 4,493 | 4,252 | 3,593 |
Other Revenue | 405.4 | 401 | 378.1 | 349.7 | 349.7 | 349.7 |
| 5,115 | 5,108 | 5,108 | 4,843 | 4,602 | 3,942 | |
Revenue Growth (YoY) | 0.24% | 0.00% | 5.49% | 5.23% | 16.73% | -3.08% |
Cost of Revenue | 2,334 | 2,330 | 2,381 | 2,312 | 2,141 | 1,844 |
Gross Profit | 2,650 | 2,655 | 2,620 | 2,447 | 2,383 | 1,997 |
Selling, General & Admin | 1,343 | 1,305 | 1,272 | 1,204 | 1,244 | 1,106 |
Operating Expenses | 1,343 | 1,305 | 1,272 | 1,204 | 1,244 | 1,106 |
Operating Income | 1,307 | 1,350 | 1,348 | 1,243 | 1,139 | 891.1 |
Interest Expense | -49.4 | -49.6 | -49.9 | -47.1 | -53.1 | -53.8 |
Interest & Investment Income | 57.7 | 57 | 40.2 | 13 | 2.1 | 1.7 |
Earnings From Equity Investments | - | - | - | - | 1.5 | 0.3 |
Currency Exchange Gain (Loss) | -4.9 | -7.4 | -11 | -7.5 | -2.2 | -3.9 |
Other Non Operating Income (Expenses) | 0.6 | 0.4 | 0.5 | 0.9 | 1.4 | 0.1 |
EBT Excluding Unusual Items | 1,311 | 1,351 | 1,328 | 1,203 | 1,088 | 835.5 |
Legal Settlements | 22 | 22.5 | - | - | - | - |
Pretax Income | 1,333 | 1,373 | 1,328 | 1,203 | 1,088 | 835.5 |
Income Tax Expense | 293.7 | 304.2 | 293.4 | 268.7 | 247 | 189.1 |
Earnings From Continuing Operations | 1,040 | 1,069 | 1,035 | 933.9 | 841.4 | 646.4 |
Minority Interest in Earnings | -25.2 | -25 | -23.5 | -22.2 | -20.9 | -19.4 |
Net Income | 1,014 | 1,044 | 1,011 | 911.7 | 820.5 | 627 |
Net Income to Common | 1,014 | 1,044 | 1,011 | 911.7 | 820.5 | 627 |
Net Income Growth | -2.57% | 3.24% | 10.90% | 11.12% | 30.86% | -9.59% |
Shares Outstanding (Basic) | 52 | 53 | 53 | 53 | 54 | 54 |
Shares Outstanding (Diluted) | 53 | 54 | 54 | 54 | 55 | 55 |
Shares Change (YoY) | -0.74% | -0.74% | -0.55% | -1.46% | 0.36% | -1.97% |
EPS (Basic) | 19.41 | 19.85 | 19.11 | 17.14 | 15.22 | 11.55 |
EPS (Diluted) | 19.06 | 19.51 | 18.76 | 16.82 | 14.92 | 11.44 |
EPS Growth | -2.00% | 4.00% | 11.53% | 12.73% | 30.42% | -7.82% |
Free Cash Flow | 1,027 | 1,134 | 1,059 | 591 | 896.5 | 943 |
Free Cash Flow Per Share | 19.31 | 21.20 | 19.65 | 10.90 | 16.30 | 17.21 |
Dividend Per Share | 8.560 | 7.720 | 6.720 | 5.880 | 5.110 | 4.470 |
Dividend Growth | 15.05% | 14.88% | 14.29% | 15.07% | 14.32% | 13.74% |
Gross Margin | 51.81% | 51.97% | 51.29% | 50.53% | 51.78% | 50.66% |
Operating Margin | 25.55% | 26.43% | 26.39% | 25.67% | 24.75% | 22.60% |
Profit Margin | 19.83% | 20.43% | 19.79% | 18.83% | 17.83% | 15.90% |
Free Cash Flow Margin | 20.07% | 22.20% | 20.73% | 12.20% | 19.48% | 23.92% |
EBITDA | 1,394 | 1,438 | 1,437 | 1,332 | 1,232 | 977.3 |
EBITDA Margin | 27.25% | 28.14% | 28.13% | 27.50% | 26.77% | 24.79% |
D&A For EBITDA | 86.8 | 87.3 | 88.8 | 88.6 | 93.4 | 86.2 |
EBIT | 1,307 | 1,350 | 1,348 | 1,243 | 1,139 | 891.1 |
EBIT Margin | 25.55% | 26.43% | 26.39% | 25.67% | 24.75% | 22.60% |
Effective Tax Rate | 22.03% | 22.15% | 22.09% | 22.34% | 22.69% | 22.63% |
Advertising Expenses | - | 47.5 | 44.5 | 39.3 | 33.2 | 38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.