Snap-on Incorporated (FRA:SPU)
Germany · Delayed Price · Currency is EUR 278.70
-3.80 (-1.35%)
Last updated: Aug 29, 2025, 8:02 AM CET
Snap-on Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2016 - 2020 |
Operating Revenue | 4,666 | 4,707 | 4,730 | 4,493 | 4,252 | 3,593 | Upgrade |
Other Revenue | 404.7 | 401 | 378.1 | 349.7 | 349.7 | 349.7 | Upgrade |
| 5,071 | 5,108 | 5,108 | 4,843 | 4,602 | 3,942 | Upgrade | |
Revenue Growth (YoY) | -0.76% | 0.00% | 5.49% | 5.23% | 16.73% | -3.08% | Upgrade |
Cost of Revenue | 2,308 | 2,330 | 2,381 | 2,312 | 2,141 | 1,844 | Upgrade |
Gross Profit | 2,635 | 2,655 | 2,620 | 2,447 | 2,383 | 1,997 | Upgrade |
Selling, General & Admin | 1,368 | 1,305 | 1,272 | 1,204 | 1,244 | 1,106 | Upgrade |
Operating Expenses | 1,368 | 1,305 | 1,272 | 1,204 | 1,244 | 1,106 | Upgrade |
Operating Income | 1,267 | 1,350 | 1,348 | 1,243 | 1,139 | 891.1 | Upgrade |
Interest Expense | -49.5 | -49.6 | -49.9 | -47.1 | -53.1 | -53.8 | Upgrade |
Interest & Investment Income | 57.9 | 57 | 40.2 | 13 | 2.1 | 1.7 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 1.5 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | -4.9 | -7.4 | -11 | -7.5 | -2.2 | -3.9 | Upgrade |
Other Non Operating Income (Expenses) | 0.8 | 0.4 | 0.5 | 0.9 | 1.4 | 0.1 | Upgrade |
EBT Excluding Unusual Items | 1,271 | 1,351 | 1,328 | 1,203 | 1,088 | 835.5 | Upgrade |
Legal Settlements | 45 | 22.5 | - | - | - | - | Upgrade |
Pretax Income | 1,316 | 1,373 | 1,328 | 1,203 | 1,088 | 835.5 | Upgrade |
Income Tax Expense | 290.9 | 304.2 | 293.4 | 268.7 | 247 | 189.1 | Upgrade |
Earnings From Continuing Operations | 1,025 | 1,069 | 1,035 | 933.9 | 841.4 | 646.4 | Upgrade |
Minority Interest in Earnings | -25.2 | -25 | -23.5 | -22.2 | -20.9 | -19.4 | Upgrade |
Net Income | 1,000 | 1,044 | 1,011 | 911.7 | 820.5 | 627 | Upgrade |
Net Income to Common | 1,000 | 1,044 | 1,011 | 911.7 | 820.5 | 627 | Upgrade |
Net Income Growth | -3.20% | 3.24% | 10.90% | 11.12% | 30.86% | -9.59% | Upgrade |
Shares Outstanding (Basic) | 52 | 53 | 53 | 53 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 53 | 54 | 54 | 54 | 55 | 55 | Upgrade |
Shares Change (YoY) | -0.73% | -0.74% | -0.55% | -1.46% | 0.36% | -1.97% | Upgrade |
EPS (Basic) | 19.09 | 19.85 | 19.11 | 17.14 | 15.22 | 11.55 | Upgrade |
EPS (Diluted) | 18.77 | 19.51 | 18.76 | 16.82 | 14.92 | 11.44 | Upgrade |
EPS Growth | -2.48% | 4.00% | 11.53% | 12.73% | 30.42% | -7.82% | Upgrade |
Free Cash Flow | 1,022 | 1,134 | 1,059 | 591 | 896.5 | 943 | Upgrade |
Free Cash Flow Per Share | 19.19 | 21.20 | 19.65 | 10.90 | 16.30 | 17.21 | Upgrade |
Dividend Per Share | 8.280 | 7.720 | 6.720 | 5.880 | 5.110 | 4.470 | Upgrade |
Dividend Growth | 15.00% | 14.88% | 14.29% | 15.07% | 14.32% | 13.74% | Upgrade |
Gross Margin | 51.96% | 51.97% | 51.29% | 50.53% | 51.78% | 50.66% | Upgrade |
Operating Margin | 24.98% | 26.43% | 26.39% | 25.67% | 24.75% | 22.60% | Upgrade |
Profit Margin | 19.72% | 20.43% | 19.79% | 18.83% | 17.83% | 15.90% | Upgrade |
Free Cash Flow Margin | 20.16% | 22.20% | 20.73% | 12.20% | 19.48% | 23.92% | Upgrade |
EBITDA | 1,353 | 1,438 | 1,437 | 1,332 | 1,232 | 977.3 | Upgrade |
EBITDA Margin | 26.69% | 28.14% | 28.13% | 27.50% | 26.77% | 24.79% | Upgrade |
D&A For EBITDA | 86.6 | 87.3 | 88.8 | 88.6 | 93.4 | 86.2 | Upgrade |
EBIT | 1,267 | 1,350 | 1,348 | 1,243 | 1,139 | 891.1 | Upgrade |
EBIT Margin | 24.98% | 26.43% | 26.39% | 25.67% | 24.75% | 22.60% | Upgrade |
Effective Tax Rate | 22.10% | 22.15% | 22.09% | 22.34% | 22.69% | 22.63% | Upgrade |
Advertising Expenses | - | 47.5 | 44.5 | 39.3 | 33.2 | 38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.