Snap-on Incorporated (FRA:SPU)
Germany flag Germany · Delayed Price · Currency is EUR
274.70
-8.00 (-2.83%)
At close: Aug 1, 2025, 10:00 PM CET

Triumph Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2016 - 2020
Net Income
1,0001,0441,011911.7820.5627
Upgrade
Depreciation & Amortization
86.687.388.888.693.486.2
Upgrade
Other Amortization
10.710.710.511.611.410.5
Upgrade
Loss (Gain) From Sale of Assets
-0.3-0.6-1-3.11.71.4
Upgrade
Stock-Based Compensation
25.828.644.73441.419.5
Upgrade
Provision & Write-off of Bad Debts
20.722.819.216.816.322.7
Upgrade
Other Operating Activities
21.516.84.811.929.312.6
Upgrade
Change in Accounts Receivable
-73.2-90.3-79.2-131.8-64.518
Upgrade
Change in Inventory
-12.527.823.3-272.1-75.434.2
Upgrade
Change in Accounts Payable
-6.529-48.117.756.817.8
Upgrade
Change in Other Net Operating Assets
-41.6-29.622.9-47.83.6104.1
Upgrade
Operating Cash Flow
1,1031,2181,154675.2966.61,009
Upgrade
Operating Cash Flow Growth
-10.45%5.48%70.94%-30.15%-4.16%49.51%
Upgrade
Capital Expenditures
-81.1-83.5-95-84.2-70.1-65.6
Upgrade
Sale of Property, Plant & Equipment
2.13.12.75.12.11.8
Upgrade
Cash Acquisitions
---42.60.5-199.7-41.5
Upgrade
Other Investing Activities
1.74.5-1.41.31.22.2
Upgrade
Investing Cash Flow
-158.7-204.1-331.8-206.2-290.4-187.8
Upgrade
Short-Term Debt Issued
---1.63.3-
Upgrade
Long-Term Debt Issued
-----489.9
Upgrade
Total Debt Issued
3.6--1.63.3489.9
Upgrade
Short-Term Debt Repaid
--1.3-1.7---187.2
Upgrade
Long-Term Debt Repaid
-----250-
Upgrade
Total Debt Repaid
-1.3-1.3-1.7--250-187.2
Upgrade
Net Debt Issued (Repaid)
2.3-1.3-1.71.6-246.7302.7
Upgrade
Issuance of Common Stock
85.892.3113.655162.455.8
Upgrade
Repurchase of Common Stock
-338.6-290-294.7-198.1-431.3-174.3
Upgrade
Common Dividends Paid
-434.2-406.4-355.6-313.1-275.8-243.3
Upgrade
Other Financing Activities
-37.5-44.4-34.5-30.4-27.4-25.2
Upgrade
Financing Cash Flow
-722.2-649.8-572.9-485-818.8-84.3
Upgrade
Foreign Exchange Rate Adjustments
3.1-4.6-5.2-6.8-0.82.4
Upgrade
Net Cash Flow
225.6359244.3-22.8-143.4738.9
Upgrade
Free Cash Flow
1,0221,1341,059591896.5943
Upgrade
Free Cash Flow Growth
-10.39%7.06%79.22%-34.08%-4.93%63.94%
Upgrade
Free Cash Flow Margin
20.16%22.20%20.73%12.20%19.48%23.92%
Upgrade
Free Cash Flow Per Share
19.1921.2019.6510.9016.3017.21
Upgrade
Cash Interest Paid
44.244.144.544.755.949.8
Upgrade
Cash Income Tax Paid
307305.7300.9261.2249188.4
Upgrade
Levered Free Cash Flow
653.51899.38789.14449.53459.31,012
Upgrade
Unlevered Free Cash Flow
684.45930.38820.33478.96492.491,046
Upgrade
Change in Net Working Capital
149.3-43.471.3348.1295.3-438.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.