The E.W. Scripps Company (FRA:SQ6B)
Germany · Delayed Price · Currency is EUR 2.820
+0.040 (1.44%)
At close: Jan 30, 2026
The E.W. Scripps Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,283 | 2,477 | 2,257 | 2,418 | 2,235 | 1,780 |
Other Revenue | 35.38 | 32.49 | 35.7 | 35.51 | 48.26 | 77.38 |
| 2,319 | 2,510 | 2,293 | 2,453 | 2,284 | 1,857 | |
Revenue Growth (YoY) | -3.27% | 9.46% | -6.53% | 7.43% | 22.94% | 37.45% |
Cost of Revenue | 1,290 | 1,321 | 1,283 | 1,234 | 1,106 | 929.75 |
Gross Profit | 1,029 | 1,189 | 1,010 | 1,219 | 1,177 | 927.73 |
Selling, General & Admin | 573.07 | 605.5 | 614.12 | 620.55 | 595.45 | 502.14 |
Amortization of Goodwill & Intangibles | 91.94 | 93.24 | 94.38 | 98.49 | 103.57 | 56.74 |
Operating Expenses | 725.15 | 760.73 | 769.22 | 780.98 | 757.37 | 609.29 |
Operating Income | 303.76 | 428.27 | 240.36 | 438.47 | 419.94 | 318.44 |
Interest Expense | -210.48 | -210.34 | -213.51 | -161.13 | -165.16 | -92.99 |
Other Non Operating Income (Expenses) | -53.94 | -7.84 | -1.41 | -1.95 | -114.59 | -3.59 |
EBT Excluding Unusual Items | 39.33 | 210.08 | 25.45 | 275.38 | 140.19 | 221.86 |
Merger & Restructuring Charges | -22.35 | -33.53 | -38.61 | -1.64 | -49.81 | -18.68 |
Impairment of Goodwill | - | - | -952 | - | - | - |
Gain (Loss) on Sale of Investments | -2.98 | 15 | - | - | - | - |
Gain (Loss) on Sale of Assets | 51.06 | 18.42 | -2.34 | -5.87 | 112.06 | 5.84 |
Other Unusual Items | -10.59 | - | - | 8.59 | -15.35 | - |
Pretax Income | 54.48 | 209.98 | -967.51 | 276.46 | 187.09 | 209.02 |
Income Tax Expense | 31.47 | 63.76 | -19.73 | 80.56 | 71.19 | 55.46 |
Earnings From Continuing Operations | 23.01 | 146.22 | -947.78 | 195.9 | 115.9 | 153.56 |
Earnings From Discontinued Operations | - | - | - | - | 6.81 | 115.77 |
Net Income to Company | 23.01 | 146.22 | -947.78 | 195.9 | 122.71 | 269.33 |
Net Income | 23.01 | 146.22 | -947.78 | 195.9 | 122.71 | 269.33 |
Preferred Dividends & Other Adjustments | 62.66 | 59.32 | 50.31 | 53.97 | 51.23 | 3.71 |
Net Income to Common | -39.65 | 86.89 | -998.09 | 141.94 | 71.49 | 265.62 |
Net Income Growth | - | - | - | 59.64% | -54.44% | - |
Shares Outstanding (Basic) | 87 | 86 | 84 | 83 | 82 | 81 |
Shares Outstanding (Diluted) | 87 | 86 | 84 | 87 | 88 | 82 |
Shares Change (YoY) | 2.47% | 2.14% | -3.53% | -0.72% | 7.51% | 1.24% |
EPS (Basic) | -0.45 | 1.01 | -11.84 | 1.71 | 0.87 | 3.26 |
EPS (Diluted) | -0.45 | 1.01 | -11.84 | 1.62 | 0.82 | 3.24 |
EPS Growth | - | - | - | 98.18% | -74.81% | - |
Free Cash Flow | 122.17 | 300.42 | 51.98 | 265.63 | 176.26 | 232.45 |
Free Cash Flow Per Share | 1.40 | 3.49 | 0.62 | 3.04 | 2.00 | 2.84 |
Dividend Per Share | - | - | - | - | - | 0.200 |
Gross Margin | 44.37% | 47.38% | 44.03% | 49.71% | 51.56% | 49.95% |
Operating Margin | 13.10% | 17.06% | 10.48% | 17.87% | 18.39% | 17.14% |
Profit Margin | -1.71% | 3.46% | -43.53% | 5.79% | 3.13% | 14.30% |
Free Cash Flow Margin | 5.27% | 11.97% | 2.27% | 10.83% | 7.72% | 12.51% |
EBITDA | 455.84 | 583.49 | 395.47 | 598.9 | 581.86 | 425.59 |
EBITDA Margin | 19.66% | 23.25% | 17.25% | 24.41% | 25.48% | 22.91% |
D&A For EBITDA | 152.08 | 155.23 | 155.11 | 160.43 | 161.92 | 107.16 |
EBIT | 303.76 | 428.27 | 240.36 | 438.47 | 419.94 | 318.44 |
EBIT Margin | 13.10% | 17.06% | 10.48% | 17.87% | 18.39% | 17.14% |
Effective Tax Rate | 57.76% | 30.37% | - | 29.14% | 38.05% | 26.53% |
Revenue as Reported | 2,319 | 2,510 | 2,293 | 2,453 | 2,284 | 1,857 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.