Biglari Holdings Inc. (FRA:SQ7B)
Germany · Delayed Price · Currency is EUR 308.00
-6.00 (-1.91%)
At close: Jan 30, 2026
Biglari Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 310.14 | 289.42 | 298.05 | 303.69 | 307.5 | 381 |
Other Revenue | 76.37 | 72.69 | 67.27 | 64.54 | 58.61 | 52.68 |
| 386.51 | 362.11 | 365.32 | 368.23 | 366.11 | 433.68 | |
Revenue Growth (YoY) | 6.87% | -0.88% | -0.79% | 0.58% | -15.58% | -35.16% |
Cost of Revenue | 176.21 | 162.12 | 157.19 | 160.8 | 180.24 | 257.51 |
Gross Profit | 147.95 | 138.62 | 155.36 | 152.78 | 142.78 | 136.95 |
Selling, General & Admin | 83.88 | 75.67 | 77 | 70.61 | 76.02 | 76.36 |
Operating Expenses | 124.03 | 115.51 | 115.98 | 107.05 | 106.07 | 108.58 |
Operating Income | 23.92 | 23.11 | 39.38 | 45.73 | 36.71 | 28.37 |
Interest Expense | -8.46 | -6.13 | -5.8 | -5.89 | -7.16 | -15.54 |
Interest & Investment Income | 0.34 | 0.34 | 2.21 | - | 6.4 | 3.64 |
EBT Excluding Unusual Items | 15.79 | 17.31 | 35.79 | 39.84 | 35.95 | 16.48 |
Impairment of Goodwill | - | - | - | - | - | -0.3 |
Gain (Loss) on Sale of Investments | -26.35 | -41.06 | 19.44 | -79.35 | 10.95 | -43.03 |
Gain (Loss) on Sale of Assets | 10.21 | 16.7 | 13.56 | - | - | - |
Asset Writedown | -1.25 | -1.11 | -3.95 | -3.52 | -4.64 | -23.35 |
Pretax Income | -1.59 | -8.15 | 64.85 | -43.03 | 42.27 | -50.2 |
Income Tax Expense | -3.69 | -4.4 | 9.31 | -10.72 | 6.79 | -12.21 |
Earnings From Continuing Operations | 2.09 | -3.76 | 55.54 | -32.31 | 35.48 | -37.99 |
Minority Interest in Earnings | - | - | -0.59 | 0.29 | - | - |
Net Income | 2.09 | -3.76 | 54.95 | -32.02 | 35.48 | -37.99 |
Net Income to Common | 2.09 | -3.76 | 54.95 | -32.02 | 35.48 | -37.99 |
Net Income Growth | -95.91% | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | -6.48% | -3.66% | -2.70% | -6.06% | -8.09% | 0.13% |
EPS (Basic) | 7.91 | -13.45 | 189.49 | -107.43 | 111.83 | -110.05 |
EPS (Diluted) | 7.91 | -13.45 | 189.49 | -107.43 | 111.83 | -110.05 |
EPS Growth | -95.63% | - | - | - | - | - |
Free Cash Flow | 81.14 | 19.07 | 49.6 | 98.08 | 164.22 | 96.85 |
Free Cash Flow Per Share | 306.72 | 68.24 | 171.03 | 329.09 | 517.63 | 280.58 |
Gross Margin | 38.28% | 38.28% | 42.53% | 41.49% | 39.00% | 31.58% |
Operating Margin | 6.19% | 6.38% | 10.78% | 12.42% | 10.03% | 6.54% |
Profit Margin | 0.54% | -1.04% | 15.04% | -8.70% | 9.69% | -8.76% |
Free Cash Flow Margin | 20.99% | 5.27% | 13.58% | 26.63% | 44.86% | 22.33% |
EBITDA | 64.07 | 62.95 | 78.35 | 82.17 | 66.76 | 60.59 |
EBITDA Margin | 16.58% | 17.38% | 21.45% | 22.32% | 18.23% | 13.97% |
D&A For EBITDA | 40.16 | 39.84 | 38.98 | 36.44 | 30.05 | 32.22 |
EBIT | 23.92 | 23.11 | 39.38 | 45.73 | 36.71 | 28.37 |
EBIT Margin | 6.19% | 6.38% | 10.78% | 12.42% | 10.03% | 6.54% |
Effective Tax Rate | - | - | 14.35% | - | 16.06% | - |
Revenue as Reported | 386.51 | 362.11 | 365.32 | 368.23 | 366.11 | 433.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.