Samara Asset Group plc (FRA:SRAG)
Germany flag Germany · Delayed Price · Currency is EUR
2.460
-0.080 (-3.15%)
Last updated: Oct 23, 2025, 8:02 AM CET

Samara Asset Group Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
3.410.583.610.0913.22.55
Upgrade
Revenue Growth (YoY)
-65.40%193.16%3923.43%-99.32%418.51%-83.03%
Upgrade
Cost of Revenue
--0.01-11.271.96
Upgrade
Gross Profit
3.410.583.60.091.930.58
Upgrade
Selling, General & Admin
7.646.0113.015.171.630.92
Upgrade
Operating Expenses
7.646.0113.015.171.630.92
Upgrade
Operating Income
-4.244.57-9.42-5.080.3-0.34
Upgrade
Interest Expense
-3.86-2.94-0.9-0.35-1.05-0.67
Upgrade
Currency Exchange Gain (Loss)
0.05-0.3-0.210.36-0.16-
Upgrade
Other Non Operating Income (Expenses)
0.830.865.340.670.970.35
Upgrade
EBT Excluding Unusual Items
-7.222.19-5.19-4.40.07-0.66
Upgrade
Gain (Loss) on Sale of Investments
--0.01-2.12-0.3110.84
Upgrade
Gain (Loss) on Sale of Assets
------0.04
Upgrade
Asset Writedown
-----0.82-0.19
Upgrade
Pretax Income
-7.222.19-5.18-6.52-1.069.95
Upgrade
Income Tax Expense
0.150.151.38-0.05-0.77-0.31
Upgrade
Net Income
-7.372.04-6.56-6.47-0.2910.26
Upgrade
Net Income to Common
-7.372.04-6.56-6.47-0.2910.26
Upgrade
Net Income Growth
-----597.41%
Upgrade
Shares Outstanding (Basic)
91--54-55
Upgrade
Shares Outstanding (Diluted)
91--54-55
Upgrade
Shares Change (YoY)
0.43%-----
Upgrade
EPS (Basic)
-0.08---0.12-0.19
Upgrade
EPS (Diluted)
-0.08---0.12-0.19
Upgrade
EPS Growth
-----597.42%
Upgrade
Free Cash Flow
-1.263.19-18.070.65-1.61-1.03
Upgrade
Free Cash Flow Per Share
-0.01--0.01--0.02
Upgrade
Gross Margin
100.00%100.00%99.67%100.00%14.64%22.80%
Upgrade
Operating Margin
-124.47%43.17%-260.90%-5665.89%2.28%-13.54%
Upgrade
Profit Margin
-216.59%19.24%-181.72%-7216.59%-2.21%403.13%
Upgrade
Free Cash Flow Margin
-37.06%30.18%-500.52%724.01%-12.19%-40.34%
Upgrade
EBITDA
-4.234.57-9.41-5.080.3-0.34
Upgrade
EBITDA Margin
-124.33%43.21%-260.80%-2.29%-13.49%
Upgrade
D&A For EBITDA
000000
Upgrade
EBIT
-4.244.57-9.42-5.080.3-0.34
Upgrade
EBIT Margin
-124.47%43.17%-260.90%-2.28%-13.54%
Upgrade
Effective Tax Rate
-6.93%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.