Samara Asset Group plc (FRA:SRAG)
Germany
· Delayed Price · Currency is EUR 1.950
+0.050 (2.63%)
Last updated: Jun 5, 2025
Samara Asset Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 9.84 | 3.61 | 0.09 | 13.2 | 2.55 | 15 | Upgrade
|
| Revenue Growth (YoY) | 10863.89% | 3923.43% | -99.32% | 418.51% | -83.03% | 466.52% | Upgrade
|
| Cost of Revenue | 0.01 | 0.01 | - | 11.27 | 1.96 | 12.28 | Upgrade
|
| Gross Profit | 9.82 | 3.6 | 0.09 | 1.93 | 0.58 | 2.72 | Upgrade
|
| Selling, General & Admin | 13.15 | 13.01 | 5.17 | 1.63 | 0.92 | 0.28 | Upgrade
|
| Operating Expenses | 13.15 | 13.01 | 5.17 | 1.63 | 0.92 | 0.28 | Upgrade
|
| Operating Income | -3.32 | -9.42 | -5.08 | 0.3 | -0.34 | 2.44 | Upgrade
|
| Interest Expense | -4.52 | -0.9 | -0.35 | -1.05 | -0.67 | -0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.36 | -0.16 | - | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.34 | 5.34 | 0.67 | 0.97 | 0.35 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | -2.71 | -5.19 | -4.4 | 0.07 | -0.66 | 2.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -2.12 | -0.31 | 10.84 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.04 | - | Upgrade
|
| Asset Writedown | 0.01 | - | - | -0.82 | -0.19 | - | Upgrade
|
| Pretax Income | -2.7 | -5.18 | -6.52 | -1.06 | 9.95 | 2.27 | Upgrade
|
| Income Tax Expense | 1.38 | 1.38 | -0.05 | -0.77 | -0.31 | 0.8 | Upgrade
|
| Net Income | -4.08 | -6.56 | -6.47 | -0.29 | 10.26 | 1.47 | Upgrade
|
| Net Income to Common | -4.08 | -6.56 | -6.47 | -0.29 | 10.26 | 1.47 | Upgrade
|
| Net Income Growth | - | - | - | - | 597.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | - | 54 | - | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | - | 54 | - | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 79.05% | - | - | - | - | 3.11% | Upgrade
|
| EPS (Basic) | -0.04 | - | -0.12 | - | 0.19 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.04 | - | -0.12 | - | 0.19 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 597.42% | - | Upgrade
|
| Free Cash Flow | -4.74 | -18.07 | 0.65 | -1.61 | -1.03 | 2.56 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | - | 0.01 | - | -0.02 | 0.05 | Upgrade
|
| Gross Margin | 99.88% | 99.67% | 100.00% | 14.64% | 22.80% | 18.14% | Upgrade
|
| Operating Margin | -33.80% | -260.90% | -5665.89% | 2.28% | -13.54% | 16.28% | Upgrade
|
| Profit Margin | -41.45% | -181.72% | -7216.59% | -2.21% | 403.13% | 9.81% | Upgrade
|
| Free Cash Flow Margin | -48.18% | -500.52% | 724.01% | -12.19% | -40.34% | 17.07% | Upgrade
|
| EBITDA | -3.32 | -9.41 | -5.08 | 0.3 | -0.34 | 2.44 | Upgrade
|
| EBITDA Margin | -33.77% | -260.84% | - | 2.29% | -13.49% | 16.28% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -3.32 | -9.42 | -5.08 | 0.3 | -0.34 | 2.44 | Upgrade
|
| EBIT Margin | -33.80% | -260.90% | - | 2.28% | -13.54% | 16.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 35.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.