Samara Asset Group plc (FRA:SRAG)

Samara Asset Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10.58	3.61	0.09	13.2	2.55
Revenue Growth (YoY)	193.16%	3923.43%	-99.32%	418.51%	-83.03%
Cost of Revenue	-	0.01	-	11.27	1.96
Gross Profit	10.58	3.6	0.09	1.93	0.58
Selling, General & Admin	6.01	13.01	5.17	1.63	0.92
Operating Expenses	6.01	13.01	5.17	1.63	0.92
Operating Income	4.57	-9.42	-5.08	0.3	-0.34
Interest Expense	-2.94	-0.9	-0.35	-1.05	-0.67
Currency Exchange Gain (Loss)	-0.3	-0.21	0.36	-0.16	-
Other Non Operating Income (Expenses)	0.86	5.34	0.67	0.97	0.35
EBT Excluding Unusual Items	2.19	-5.19	-4.4	0.07	-0.66
Gain (Loss) on Sale of Investments	-	0.01	-2.12	-0.31	10.84
Gain (Loss) on Sale of Assets	-	-	-	-	-0.04
Asset Writedown	-	-	-	-0.82	-0.19
Pretax Income	2.19	-5.18	-6.52	-1.06	9.95
Income Tax Expense	0.15	1.38	-0.05	-0.77	-0.31
Net Income	2.04	-6.56	-6.47	-0.29	10.26
Net Income to Common	2.04	-6.56	-6.47	-0.29	10.26
Net Income Growth	-	-	-	-	597.41%
Shares Outstanding (Basic)	-	-	54	-	55
Shares Outstanding (Diluted)	-	-	54	-	55
EPS (Basic)	-	-	-0.12	-	0.19
EPS (Diluted)	-	-	-0.12	-	0.19
EPS Growth	-	-	-	-	597.42%
Free Cash Flow	3.19	-18.07	0.65	-1.61	-1.03
Free Cash Flow Per Share	-	-	0.01	-	-0.02
Gross Margin	100.00%	99.67%	100.00%	14.64%	22.80%
Operating Margin	43.17%	-260.90%	-5665.89%	2.28%	-13.54%
Profit Margin	19.24%	-181.72%	-7216.59%	-2.21%	403.13%
Free Cash Flow Margin	30.18%	-500.52%	724.01%	-12.19%	-40.34%
EBITDA	4.57	-9.41	-5.08	0.3	-0.34
EBITDA Margin	43.21%	-260.80%	-	2.29%	-13.49%
D&A For EBITDA	0	0	0	0	0
EBIT	4.57	-9.42	-5.08	0.3	-0.34
EBIT Margin	43.17%	-260.90%	-	2.28%	-13.54%
Effective Tax Rate	6.93%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.