Skip to main content
logo
Samara Asset Group plc (FRA:SRAG)
Germany flag Germany · Delayed Price · Currency is EUR
2.060
-0.220 (-9.65%)
At close: Jan 30, 2026

Samara Asset Group Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
3.410.583.610.0913.22.55
Revenue Growth (YoY)
-65.40%193.16%3923.43%-99.32%418.51%-83.03%
Cost of Revenue
--0.01-11.271.96
Gross Profit
3.410.583.60.091.930.58
Selling, General & Admin
7.646.0113.015.171.630.92
Operating Expenses
7.646.0113.015.171.630.92
Operating Income
-4.244.57-9.42-5.080.3-0.34
Interest Expense
-3.86-2.94-0.9-0.35-1.05-0.67
Currency Exchange Gain (Loss)
0.05-0.3-0.210.36-0.16-
Other Non Operating Income (Expenses)
0.830.865.340.670.970.35
EBT Excluding Unusual Items
-7.222.19-5.19-4.40.07-0.66
Gain (Loss) on Sale of Investments
--0.01-2.12-0.3110.84
Gain (Loss) on Sale of Assets
------0.04
Asset Writedown
-----0.82-0.19
Pretax Income
-7.222.19-5.18-6.52-1.069.95
Income Tax Expense
0.150.151.38-0.05-0.77-0.31
Net Income
-7.372.04-6.56-6.47-0.2910.26
Net Income to Common
-7.372.04-6.56-6.47-0.2910.26
Net Income Growth
-----597.41%
Shares Outstanding (Basic)
91--54-55
Shares Outstanding (Diluted)
91--54-55
Shares Change (YoY)
0.43%-----
EPS (Basic)
-0.08---0.12-0.19
EPS (Diluted)
-0.08---0.12-0.19
EPS Growth
-----597.42%
Free Cash Flow
-1.263.19-18.070.65-1.61-1.03
Free Cash Flow Per Share
-0.01--0.01--0.02
Gross Margin
100.00%100.00%99.67%100.00%14.64%22.80%
Operating Margin
-124.47%43.17%-260.90%-5665.89%2.28%-13.54%
Profit Margin
-216.59%19.24%-181.72%-7216.59%-2.21%403.13%
Free Cash Flow Margin
-37.06%30.18%-500.52%724.01%-12.19%-40.34%
EBITDA
-4.234.57-9.41-5.080.3-0.34
EBITDA Margin
-124.33%43.21%-260.80%-2.29%-13.49%
D&A For EBITDA
000000
EBIT
-4.244.57-9.42-5.080.3-0.34
EBIT Margin
-124.47%43.17%-260.90%-2.28%-13.54%
Effective Tax Rate
-6.93%----
Source: S&P Global Market Intelligence. Standard template. Financial Sources.