Sumitomo Heavy Industries, Ltd. (FRA:SSM1)
Germany · Delayed Price · Currency is EUR 25.80
+0.60 (2.38%)
Last updated: Jan 30, 2026, 8:03 AM CET
Sumitomo Heavy Industries Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| 1,052,265 | 1,071,126 | 1,081,533 | 1,138,790 | 849,065 | 864,490 | |
Revenue Growth (YoY) | -2.67% | -0.96% | -5.03% | 34.12% | -1.78% | -4.27% |
Cost of Revenue | 798,088 | 814,126 | 826,286 | 887,312 | 663,616 | 670,199 |
Gross Profit | 254,177 | 257,000 | 255,247 | 251,479 | 185,449 | 194,291 |
Selling, General & Admin | 205,378 | 168,272 | 152,770 | 164,507 | 114,764 | 118,936 |
Research & Development | - | 33,439 | 24,660 | 23,175 | 19,434 | 18,753 |
Operating Expenses | 205,378 | 201,898 | 180,880 | 191,741 | 134,106 | 137,470 |
Operating Income | 48,799 | 55,102 | 74,367 | 59,737 | 51,343 | 56,821 |
Interest Expense | -3,684 | -3,611 | -2,487 | -1,501 | -954 | -1,184 |
Interest & Investment Income | 2,867 | 2,770 | 1,839 | 1,648 | 1,539 | 1,611 |
Currency Exchange Gain (Loss) | -1,166 | -2,673 | 381 | 118.67 | -575 | -1,807 |
Other Non Operating Income (Expenses) | -2,743 | -3,251 | -2,207 | -2,329 | -1,810 | -1,743 |
EBT Excluding Unusual Items | 44,073 | 48,337 | 71,893 | 57,673 | 49,543 | 53,698 |
Gain (Loss) on Sale of Investments | 1,358 | 847 | - | -6,896 | - | -1,041 |
Gain (Loss) on Sale of Assets | - | - | -1,644 | - | - | - |
Asset Writedown | -24,702 | -24,872 | -19,237 | -28,243 | -5,769 | - |
Other Unusual Items | - | -2,614 | 431 | 1,148 | - | - |
Pretax Income | 17,684 | 21,698 | 51,443 | 23,683 | 43,774 | 52,657 |
Income Tax Expense | 14,101 | 13,261 | 18,730 | 17,636 | 15,133 | 17,838 |
Earnings From Continuing Operations | 3,583 | 8,437 | 32,713 | 6,047 | 28,641 | 34,819 |
Minority Interest in Earnings | -259 | -716 | 29 | 1,663 | -1,877 | -2,012 |
Net Income | 3,324 | 7,721 | 32,742 | 7,709 | 26,764 | 32,807 |
Net Income to Common | 3,324 | 7,721 | 32,742 | 7,709 | 26,764 | 32,807 |
Net Income Growth | -85.37% | -76.42% | 324.71% | -71.19% | -18.42% | -28.13% |
Shares Outstanding (Basic) | 120 | 121 | 122 | 122 | 123 | 123 |
Shares Outstanding (Diluted) | 120 | 121 | 122 | 122 | 123 | 123 |
Shares Change (YoY) | -1.08% | -1.29% | -0.01% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | 27.66 | 63.86 | 267.30 | 62.93 | 218.46 | 267.77 |
EPS (Diluted) | 27.66 | 63.86 | 267.30 | 62.93 | 218.46 | 267.77 |
EPS Growth | -85.21% | -76.11% | 324.73% | -71.19% | -18.41% | -28.13% |
Free Cash Flow | -2,330 | -34,924 | 25,911 | -20,237 | 24,290 | -5,053 |
Free Cash Flow Per Share | -19.39 | -288.84 | 211.53 | -165.21 | 198.27 | -41.24 |
Dividend Per Share | 125.000 | 125.000 | 120.000 | 120.000 | 65.000 | 91.000 |
Dividend Growth | 4.17% | 4.17% | 0% | 84.61% | -28.57% | -18.75% |
Gross Margin | 24.15% | 23.99% | 23.60% | 22.08% | 21.84% | 22.48% |
Operating Margin | 4.64% | 5.14% | 6.88% | 5.25% | 6.05% | 6.57% |
Profit Margin | 0.32% | 0.72% | 3.03% | 0.68% | 3.15% | 3.79% |
Free Cash Flow Margin | -0.22% | -3.26% | 2.40% | -1.78% | 2.86% | -0.58% |
EBITDA | 88,721 | 92,479 | 110,741 | 99,249 | 81,089 | 84,686 |
EBITDA Margin | 8.43% | 8.63% | 10.24% | 8.71% | 9.55% | 9.80% |
D&A For EBITDA | 39,922 | 37,377 | 36,374 | 39,512 | 29,746 | 27,865 |
EBIT | 48,799 | 55,102 | 74,367 | 59,737 | 51,343 | 56,821 |
EBIT Margin | 4.64% | 5.14% | 6.88% | 5.25% | 6.05% | 6.57% |
Effective Tax Rate | 79.74% | 61.12% | 36.41% | 74.47% | 34.57% | 33.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.