Samsung Electronics Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	333,600,000	300,870,903	258,935,494	302,231,360	279,604,799
Revenue Growth (YoY)	10.88%	16.20%	-14.32%	8.09%	18.07%
Cost of Revenue	202,200,000	186,562,268	180,388,580	190,041,770	166,411,342
Gross Profit	131,400,000	114,308,635	78,546,914	112,189,590	113,193,457
Selling, General & Admin	50,100,000	44,178,807	41,302,093	41,654,659	37,084,824
Research & Development	37,700,000	34,998,142	28,339,724	24,919,198	22,401,726
Amortization of Goodwill & Intangibles	-	716,646	688,786	664,346	543,544
Operating Expenses	87,800,000	81,582,674	71,979,938	68,812,960	61,559,601
Operating Income	43,600,000	32,725,961	6,566,976	43,376,630	51,633,856
Interest Expense	-	-903,918	-930,253	-763,015	-431,540
Interest & Investment Income	4,500,000	4,954,080	4,522,225	3,135,080	1,414,118
Earnings From Equity Investments	700,000	751,044	887,550	1,090,643	729,614
Currency Exchange Gain (Loss)	-	-362,997	-102,397	-271,848	39,583
Other Non Operating Income (Expenses)	700,000	407,935	43,300	-224,883	-298,618
EBT Excluding Unusual Items	49,500,000	37,572,105	10,987,401	46,342,607	53,087,013
Gain (Loss) on Sale of Assets	-	-42,371	18,864	97,867	264,814
Pretax Income	49,500,000	37,529,734	11,006,265	46,440,474	53,351,827
Income Tax Expense	4,300,000	3,078,383	-4,480,835	-9,213,603	13,444,377
Earnings From Continuing Operations	45,200,000	34,451,351	15,487,100	55,654,077	39,907,450
Minority Interest in Earnings	-900,000	-829,988	-1,013,699	-924,059	-663,659
Net Income	44,300,000	33,621,363	14,473,401	54,730,018	39,243,791
Net Income to Common	44,300,000	33,621,363	14,473,401	54,730,018	39,243,791
Net Income Growth	31.76%	132.30%	-73.56%	39.46%	50.41%
Shares Outstanding (Basic)	6,707	6,793	6,793	6,793	6,793
Shares Outstanding (Diluted)	6,707	6,793	6,793	6,793	6,793
Shares Change (YoY)	-1.26%	-0.00%	-	-	-
EPS (Basic)	6605.00	4949.75	2130.74	8057.22	5777.37
EPS (Diluted)	6605.00	4949.75	2130.74	8057.22	5777.37
EPS Growth	33.44%	132.30%	-73.56%	39.46%	50.41%
Free Cash Flow	37,800,000	21,576,266	-13,473,865	12,750,918	17,983,342
Free Cash Flow Per Share	5635.87	3176.46	-1983.59	1877.16	2647.46
Dividend Per Share	-	1446.000	1444.000	1444.000	1444.000
Dividend Growth	-	0.14%	-	-	1.98%
Gross Margin	39.39%	37.99%	30.33%	37.12%	40.48%
Operating Margin	13.07%	10.88%	2.54%	14.35%	18.47%
Profit Margin	13.28%	11.18%	5.59%	18.11%	14.04%
Free Cash Flow Margin	11.33%	7.17%	-5.20%	4.22%	6.43%
EBITDA	87,210,000	74,140,364	44,033,523	81,285,051	84,827,485
EBITDA Margin	26.14%	24.64%	17.01%	26.90%	30.34%
D&A For EBITDA	43,610,000	41,414,403	37,466,547	37,908,421	33,193,629
EBIT	43,600,000	32,725,961	6,566,976	43,376,630	51,633,856
EBIT Margin	13.07%	10.88%	2.54%	14.35%	18.47%
Effective Tax Rate	8.69%	8.20%	-	-	25.20%
Advertising Expenses	-	12,728,866	12,108,291	13,223,600	11,662,174

Source: S&P Global Market Intelligence. Standard template. Financial Sources.