Suzuki Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	5,834,388	5,825,161	5,374,255	4,641,644	3,568,380	3,178,209
Revenue Growth (YoY)	2.99%	8.39%	15.78%	30.08%	12.28%	-8.89%
Cost of Revenue	4,325,210	4,256,502	3,959,818	3,491,713	2,711,947	2,311,592
Gross Profit	1,509,178	1,568,659	1,414,437	1,149,931	856,433	866,617
Selling, General & Admin	712,645	703,323	701,218	579,109	482,345	493,257
Research & Development	241,018	241,018	234,238	205,642	160,747	146,221
Other Operating Expenses	-25,471	-15,138	13,999	14,174	19,578	31,902
Operating Expenses	928,192	929,203	948,874	799,379	664,972	672,184
Operating Income	580,986	639,456	465,563	350,552	191,461	194,433
Interest Expense	-	-13,321	-10,057	-6,741	-5,954	-4,935
Interest & Investment Income	36,987	34,948	31,971	42,614	71,157	41,503
Earnings From Equity Investments	10,839	11,996	12,229	11,607	9,244	7,900
Currency Exchange Gain (Loss)	-17,687	-17,687	-9,129	-16,922	1,693	7,196
Other Non Operating Income (Expenses)	7,476	7,474	-2,054	1,695	-4,685	2,157
EBT Excluding Unusual Items	618,601	662,866	488,523	382,805	262,916	248,254
Gain (Loss) on Sale of Investments	67,578	67,578	1,439	40	608	14,172
Gain (Loss) on Sale of Assets	111	111	549	743	18,440	-497
Asset Writedown	-335	-335	-1,236	-2,554	-7,686	-5,323
Other Unusual Items	-	-	-	1	-2	-15,544
Pretax Income	685,955	730,220	489,275	381,035	274,276	241,062
Income Tax Expense	181,850	200,503	145,049	106,758	74,520	71,641
Earnings From Continuing Operations	504,105	529,717	344,226	274,277	199,756	169,421
Minority Interest in Earnings	-112,718	-113,667	-76,509	-53,170	-39,411	-23,000
Net Income	391,387	416,050	267,717	221,107	160,345	146,421
Net Income to Common	391,387	416,050	267,717	221,107	160,345	146,421
Net Income Growth	10.00%	55.41%	21.08%	37.90%	9.51%	9.09%
Shares Outstanding (Basic)	1,929	1,929	1,934	1,943	1,942	1,942
Shares Outstanding (Diluted)	1,929	1,929	1,935	1,943	1,943	1,942
Shares Change (YoY)	-0.01%	-0.27%	-0.44%	0.02%	0.03%	3.56%
EPS (Basic)	202.87	215.66	138.40	113.80	82.55	75.41
EPS (Diluted)	202.86	215.65	138.39	113.80	82.54	75.40
EPS Growth	10.01%	55.83%	21.61%	37.86%	9.47%	5.34%
Free Cash Flow	211,404	325,097	140,355	28,346	30,787	243,733
Free Cash Flow Per Share	109.57	168.50	72.55	14.59	15.85	125.51
Dividend Per Share	43.000	41.000	30.500	25.000	22.750	22.500
Dividend Growth	17.01%	34.43%	22.00%	9.89%	1.11%	21.62%
Gross Margin	25.87%	26.93%	26.32%	24.77%	24.00%	27.27%
Operating Margin	9.96%	10.98%	8.66%	7.55%	5.37%	6.12%
Profit Margin	6.71%	7.14%	4.98%	4.76%	4.49%	4.61%
Free Cash Flow Margin	3.62%	5.58%	2.61%	0.61%	0.86%	7.67%
EBITDA	841,345	889,312	662,778	527,834	352,966	330,978
EBITDA Margin	14.42%	15.27%	12.33%	11.37%	9.89%	10.41%
D&A For EBITDA	260,359	249,856	197,215	177,282	161,505	136,545
EBIT	580,986	639,456	465,563	350,552	191,461	194,433
EBIT Margin	9.96%	10.98%	8.66%	7.55%	5.37%	6.12%
Effective Tax Rate	26.51%	27.46%	29.65%	28.02%	27.17%	29.72%
Advertising Expenses	-	79,310	74,781	63,184	57,249	122,949

Source: S&P Global Market Intelligence. Standard template. Financial Sources.