FRA:SVC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,359	9,309	11,151	9,149	9,950	10,294
Market Cap Growth	-12.56%	-16.52%	21.87%	-8.05%	-3.34%	48.46%
Enterprise Value	13,581	13,388	15,636	13,132	13,715	13,300
Last Close Price	68.42	66.08	75.96	59.92	61.96	58.80
PE Ratio	20.25	20.14	22.26	18.82	18.81	14.58
PS Ratio	2.55	2.54	2.76	2.47	2.59	2.83
PB Ratio	6.71	6.67	6.88	6.56	6.36	6.13
P/FCF Ratio	22.69	22.57	20.77	19.94	23.32	18.98
P/OCF Ratio	11.66	11.59	12.22	11.64	12.88	12.72
EV/Sales Ratio	3.71	3.65	3.87	3.54	3.57	3.65
EV/EBITDA Ratio	12.01	11.91	12.85	11.67	12.13	10.48
EV/EBIT Ratio	16.33	16.04	17.38	15.56	15.93	12.98
EV/FCF Ratio	32.92	32.45	29.12	28.62	32.14	24.52
Debt / Equity Ratio	3.18	3.18	2.93	3.12	2.65	2.13
Debt / EBITDA Ratio	3.91	3.91	3.87	3.83	3.64	2.79
Debt / FCF Ratio	10.77	10.77	8.85	9.47	9.72	6.58
Net Debt / Equity Ratio	3.04	3.04	2.80	2.97	2.54	1.99
Net Debt / EBITDA Ratio	3.77	3.77	3.73	3.68	3.51	2.63
Net Debt / FCF Ratio	10.27	10.27	8.46	9.03	9.30	6.15
Asset Turnover	0.24	0.24	0.25	0.26	0.27	0.27
Inventory Turnover	92.44	92.44	92.53	92.08	102.44	113.11
Quick Ratio	0.47	0.47	0.44	0.59	0.37	0.53
Current Ratio	0.55	0.55	0.52	0.67	0.45	0.61
Return on Equity (ROE)	32.73%	32.73%	32.22%	33.45%	31.60%	43.87%
Return on Assets (ROA)	3.40%	3.40%	3.45%	3.71%	3.74%	4.82%
Return on Invested Capital (ROIC)	11.24%	11.22%	11.45%	11.76%	11.87%	16.20%
Return on Capital Employed (ROCE)	5.50%	5.50%	5.60%	6.00%	6.50%	7.80%
Earnings Yield	4.94%	4.96%	4.49%	5.31%	5.32%	6.86%
FCF Yield	4.41%	4.43%	4.81%	5.02%	4.29%	5.27%
Dividend Yield	1.66%	1.68%	1.53%	1.69%	1.54%	1.32%
Payout Ratio	35.03%	33.83%	33.60%	31.26%	28.31%	18.30%
Buyback Yield / Dilution	2.79%	2.79%	3.65%	4.86%	5.87%	4.96%
Total Shareholder Return	4.46%	4.46%	5.18%	6.55%	7.41%	6.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.