Severn Trent PLC (FRA:SVT1)
Germany · Delayed Price · Currency is EUR 32.40
+0.78 (2.45%)
At close: Nov 27, 2025
Severn Trent Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 315.4 | 229.4 | 140.2 | 132.2 | -87.2 | 212.2 | Upgrade |
Depreciation & Amortization | 437 | 419.2 | 396 | 385.7 | 367.4 | 347.7 | Upgrade |
Other Amortization | 35.2 | 35.2 | 32.3 | 31.6 | 34.2 | 32.1 | Upgrade |
Loss (Gain) on Sale of Assets | -8.5 | -4.6 | -3.5 | -2.2 | -5.4 | -2.4 | Upgrade |
Asset Writedown | 20.3 | 13.9 | -5.3 | - | - | - | Upgrade |
Stock-Based Compensation | 11.9 | 11 | 10.3 | 9.5 | 8.3 | 7.8 | Upgrade |
Change in Accounts Receivable | -192 | -63.4 | -183.5 | -146.2 | -87.6 | 51.6 | Upgrade |
Change in Inventory | -2.6 | -2.3 | -4.9 | -3.4 | -1.2 | -1.6 | Upgrade |
Change in Accounts Payable | 5.8 | -16.4 | 109.7 | 60.3 | 99.9 | 10.9 | Upgrade |
Other Operating Activities | 389.4 | 290.3 | 322 | 281.8 | 562.1 | 220.2 | Upgrade |
Operating Cash Flow | 1,012 | 912.3 | 813.3 | 749.3 | 890.5 | 878.5 | Upgrade |
Operating Cash Flow Growth | 17.48% | 12.17% | 8.54% | -15.86% | 1.37% | -1.76% | Upgrade |
Capital Expenditures | -1,684 | -1,553 | -1,170 | -699.7 | -610.3 | -613.7 | Upgrade |
Sale of Property, Plant & Equipment | 10.5 | 11 | 10 | 12.9 | 9.5 | 2 | Upgrade |
Cash Acquisitions | -30.3 | -13.6 | -41.5 | -0.4 | - | - | Upgrade |
Divestitures | - | - | - | - | - | 0.7 | Upgrade |
Sale (Purchase) of Intangibles | -44.2 | -39.8 | -30 | -40 | -36.3 | -22.2 | Upgrade |
Other Investing Activities | 72.4 | 57.9 | 39.7 | 11 | -11.1 | 2 | Upgrade |
Investing Cash Flow | -1,675 | -1,538 | -1,192 | -716.2 | -648.2 | -631.2 | Upgrade |
Long-Term Debt Issued | - | 1,440 | 1,469 | 1,351 | 501 | 415.1 | Upgrade |
Long-Term Debt Repaid | - | -68.4 | -614.1 | -995.5 | -501 | -248.5 | Upgrade |
Net Debt Issued (Repaid) | 1,768 | 1,372 | 855.1 | 355.9 | - | 166.6 | Upgrade |
Issuance of Common Stock | 14.4 | 16.1 | 1,001 | 15.3 | 257.2 | 11.8 | Upgrade |
Repurchase of Common Stock | -0.8 | - | -1.8 | -1.8 | - | - | Upgrade |
Common Dividends Paid | -365.7 | -356 | -301.4 | -261.3 | -254.5 | -240.2 | Upgrade |
Other Financing Activities | -349 | -313.3 | -251.7 | -220.2 | -181.3 | -190.1 | Upgrade |
Financing Cash Flow | 1,067 | 718.6 | 1,301 | -112.1 | -178.6 | -251.9 | Upgrade |
Net Cash Flow | 403.2 | 93.4 | 922.7 | -79 | 63.7 | -4.6 | Upgrade |
Free Cash Flow | -671.7 | -640.7 | -356.4 | 49.6 | 280.2 | 264.8 | Upgrade |
Free Cash Flow Growth | - | - | - | -82.30% | 5.82% | 126.33% | Upgrade |
Free Cash Flow Margin | -25.39% | -26.40% | -15.24% | 2.29% | 14.38% | 14.49% | Upgrade |
Free Cash Flow Per Share | -2.23 | -2.13 | -1.29 | 0.20 | 1.13 | 1.11 | Upgrade |
Cash Interest Paid | 348.8 | 311.7 | 247.3 | 209 | 186.9 | 189.9 | Upgrade |
Cash Income Tax Paid | 0.2 | 0.3 | -9 | 4 | 1.2 | 23.2 | Upgrade |
Levered Free Cash Flow | -970.55 | -881.51 | -697.54 | -269.75 | -92.06 | -46.56 | Upgrade |
Unlevered Free Cash Flow | -765.61 | -702.26 | -505.16 | -42.75 | 71.81 | 67.06 | Upgrade |
Change in Working Capital | -188.8 | -82.1 | -78.7 | -89.3 | 11.1 | 60.9 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.