Stakeholder Gold Corp. (FRA:SW0M)
Germany · Delayed Price · Currency is EUR 0.4060
0.00 (0.00%)
At close: Nov 28, 2025
Stakeholder Gold Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1.76 | 0.94 | 1.15 | 2.03 | 3.08 | - | Upgrade | |
Revenue Growth (YoY) | 140.69% | -17.73% | -43.41% | -34.15% | - | - | Upgrade |
Cost of Revenue | 0.39 | 0.18 | 0.17 | 0.35 | 0.59 | - | Upgrade |
Gross Profit | 1.38 | 0.77 | 0.97 | 1.67 | 2.48 | - | Upgrade |
Selling, General & Admin | 1.31 | 1.26 | 0.9 | 1.44 | 1.82 | 0.5 | Upgrade |
Other Operating Expenses | 0.01 | 0.01 | 0.02 | 0.02 | - | - | Upgrade |
Operating Expenses | 2.43 | 3.14 | 1.75 | 1.58 | 2.07 | 0.54 | Upgrade |
Operating Income | -1.05 | -2.37 | -0.78 | 0.09 | 0.41 | -0.54 | Upgrade |
Currency Exchange Gain (Loss) | -0.1 | -0.01 | 0 | 0 | -0.01 | -0 | Upgrade |
Other Non Operating Income (Expenses) | -0.65 | -0.44 | -0.61 | -0.08 | -0.23 | -0.12 | Upgrade |
EBT Excluding Unusual Items | -1.8 | -2.82 | -1.39 | 0.01 | 0.17 | -0.67 | Upgrade |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | - | - | - | Upgrade |
Other Unusual Items | 0 | 0 | - | 0.08 | - | -0.48 | Upgrade |
Pretax Income | -1.81 | -2.83 | -1.39 | 0.08 | 0.17 | -1.15 | Upgrade |
Income Tax Expense | - | - | - | 0.06 | 0.1 | - | Upgrade |
Net Income | -1.81 | -2.83 | -1.39 | 0.03 | 0.07 | -1.15 | Upgrade |
Preferred Dividends & Other Adjustments | -0.04 | -0.04 | - | - | - | - | Upgrade |
Net Income to Common | -1.76 | -2.78 | -1.39 | 0.03 | 0.07 | -1.15 | Upgrade |
Net Income Growth | - | - | - | -62.17% | - | - | Upgrade |
Shares Outstanding (Basic) | 19 | 17 | 13 | 13 | 12 | 7 | Upgrade |
Shares Outstanding (Diluted) | 19 | 17 | 14 | 13 | 12 | 7 | Upgrade |
Shares Change (YoY) | 15.78% | 25.58% | 5.21% | 8.10% | 77.23% | 62.31% | Upgrade |
EPS (Basic) | -0.09 | -0.16 | -0.10 | 0.00 | 0.01 | -0.17 | Upgrade |
EPS (Diluted) | -0.09 | -0.16 | -0.10 | 0.00 | 0.01 | -0.17 | Upgrade |
EPS Growth | - | - | - | -65.65% | - | - | Upgrade |
Free Cash Flow | -2.1 | -1.63 | -2.23 | -0.54 | -0.14 | -0.32 | Upgrade |
Free Cash Flow Per Share | -0.11 | -0.10 | -0.16 | -0.04 | -0.01 | -0.05 | Upgrade |
Gross Margin | 78.14% | 81.22% | 84.81% | 82.55% | 80.70% | - | Upgrade |
Operating Margin | -59.74% | -251.61% | -67.83% | 4.49% | 13.34% | - | Upgrade |
Profit Margin | -99.99% | -295.11% | -120.93% | 1.31% | 2.28% | - | Upgrade |
Free Cash Flow Margin | -119.07% | -172.69% | -194.48% | -26.72% | -4.58% | - | Upgrade |
EBITDA | -0.86 | -2.18 | -0.57 | 0.21 | 0.45 | - | Upgrade |
EBITDA Margin | -48.79% | -231.32% | -49.96% | 10.26% | 14.74% | - | Upgrade |
D&A For EBITDA | 0.19 | 0.19 | 0.2 | 0.12 | 0.04 | - | Upgrade |
EBIT | -1.05 | -2.37 | -0.78 | 0.09 | 0.41 | -0.54 | Upgrade |
EBIT Margin | -59.74% | -251.61% | -67.83% | 4.49% | 13.34% | - | Upgrade |
Effective Tax Rate | - | - | - | 68.67% | 57.91% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.