Stanley Black & Decker, Inc. (FRA:SWF)
Germany · Delayed Price · Currency is EUR 59.16
-4.78 (-7.48%)
Last updated: Jul 29, 2025
Intra-Cellular Therapies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2016 - 2020 |
| 15,162 | 15,366 | 15,781 | 16,947 | 15,281 | 12,750 | Upgrade | |
Revenue Growth (YoY) | -2.71% | -2.63% | -6.88% | 10.90% | 19.85% | -1.26% | Upgrade |
Cost of Revenue | 10,688 | 10,804 | 11,683 | 12,552 | 10,168 | 8,373 | Upgrade |
Gross Profit | 4,474 | 4,562 | 4,098 | 4,395 | 5,113 | 4,377 | Upgrade |
Selling, General & Admin | 3,273 | 3,230 | 3,185 | 3,190 | 3,020 | 2,440 | Upgrade |
Other Operating Expenses | 215.8 | 304.7 | 286.4 | 282 | 182.4 | -177.5 | Upgrade |
Operating Expenses | 3,526 | 3,557 | 3,480 | 3,486 | 3,202 | 2,287 | Upgrade |
Operating Income | 948 | 1,005 | 618.4 | 909.5 | 1,911 | 2,090 | Upgrade |
Interest Expense | -501.3 | -498.6 | -559.4 | -338.5 | -185.4 | -222.7 | Upgrade |
Interest & Investment Income | 190.7 | 179.1 | 186.9 | 54.7 | 9.8 | 17.5 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 87 | 9.1 | Upgrade |
Currency Exchange Gain (Loss) | -57.2 | -0.9 | -33.7 | 7.2 | -7.1 | -138.8 | Upgrade |
EBT Excluding Unusual Items | 580.2 | 684.5 | 212.2 | 632.9 | 1,815 | 1,755 | Upgrade |
Merger & Restructuring Charges | -175.5 | -227.8 | -302.3 | -418.2 | -107.7 | -261.7 | Upgrade |
Gain (Loss) on Sale of Assets | -0.3 | - | -10.8 | -8.4 | -0.6 | -13.5 | Upgrade |
Asset Writedown | -46.9 | -72.4 | -274.8 | -168.4 | - | - | Upgrade |
Legal Settlements | 11.7 | -143.2 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -101.1 | -287.2 | Upgrade |
Pretax Income | 369.2 | 241.1 | -375.7 | 37.9 | 1,606 | 1,193 | Upgrade |
Income Tax Expense | -109.1 | -45.2 | -94 | -132.4 | 55.1 | 38 | Upgrade |
Earnings From Continuing Operations | 478.3 | 286.3 | -281.7 | 170.3 | 1,551 | 1,155 | Upgrade |
Earnings From Discontinued Operations | - | 8 | -28.8 | 892.4 | 136.7 | 79.9 | Upgrade |
Net Income to Company | 478.3 | 294.3 | -310.5 | 1,063 | 1,688 | 1,235 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.2 | 1.7 | -0.9 | Upgrade |
Net Income | 478.3 | 294.3 | -310.5 | 1,063 | 1,689 | 1,234 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 5.8 | 14.2 | 24.1 | Upgrade |
Net Income to Common | 478.3 | 294.3 | -310.5 | 1,057 | 1,675 | 1,210 | Upgrade |
Net Income Growth | - | - | - | -37.10% | 36.91% | 29.09% | Upgrade |
Shares Outstanding (Basic) | 151 | 150 | 150 | 148 | 159 | 154 | Upgrade |
Shares Outstanding (Diluted) | 152 | 151 | 150 | 157 | 165 | 162 | Upgrade |
Shares Change (YoY) | 1.04% | 1.03% | -4.35% | -5.13% | 1.60% | 3.87% | Upgrade |
EPS (Basic) | 3.17 | 1.96 | -2.07 | 7.13 | 10.55 | 7.85 | Upgrade |
EPS (Diluted) | 3.16 | 1.94 | -2.07 | 6.76 | 10.16 | 7.46 | Upgrade |
EPS Growth | - | - | - | -33.48% | 36.20% | 22.04% | Upgrade |
Free Cash Flow | 413.6 | 753 | 852.6 | -1,990 | 144 | 1,674 | Upgrade |
Free Cash Flow Per Share | 2.73 | 4.98 | 5.69 | -12.71 | 0.87 | 10.31 | Upgrade |
Dividend Per Share | 3.280 | 3.260 | 3.220 | 3.180 | 2.980 | 2.780 | Upgrade |
Dividend Growth | 1.23% | 1.24% | 1.26% | 6.71% | 7.19% | 2.96% | Upgrade |
Gross Margin | 29.51% | 29.69% | 25.97% | 25.94% | 33.46% | 34.33% | Upgrade |
Operating Margin | 6.25% | 6.54% | 3.92% | 5.37% | 12.50% | 16.39% | Upgrade |
Profit Margin | 3.16% | 1.92% | -1.97% | 6.24% | 10.96% | 9.49% | Upgrade |
Free Cash Flow Margin | 2.73% | 4.90% | 5.40% | -11.74% | 0.94% | 13.13% | Upgrade |
EBITDA | 1,452 | 1,546 | 1,194 | 1,481 | 2,425 | 2,602 | Upgrade |
EBITDA Margin | 9.58% | 10.06% | 7.57% | 8.74% | 15.87% | 20.41% | Upgrade |
D&A For EBITDA | 503.9 | 540.6 | 576 | 571.8 | 514.3 | 511.5 | Upgrade |
EBIT | 948 | 1,005 | 618.4 | 909.5 | 1,911 | 2,090 | Upgrade |
EBIT Margin | 6.25% | 6.54% | 3.92% | 5.37% | 12.50% | 16.39% | Upgrade |
Effective Tax Rate | - | - | - | - | 3.43% | 3.19% | Upgrade |
Advertising Expenses | - | 466.4 | 463.4 | 508.8 | 492.2 | 443.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.