Ascent Industries Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	171.41	177.87	193.18	261.99	334.72	256
Revenue Growth (YoY)	65.05%	-7.92%	-26.27%	-21.73%	30.75%	-16.11%
Cost of Revenue	142.73	155.76	191.65	218.71	273.95	233.35
Gross Profit	28.68	22.11	1.53	43.29	60.77	22.65
Selling, General & Admin	28.64	26.59	26.71	27.64	30.14	28.72
Operating Expenses	28.64	26.59	26.71	27.64	30.14	28.72
Operating Income	0.05	-4.47	-25.19	15.65	30.62	-6.07
Interest Expense	-0.1	-0.42	-4.24	-2.74	-1.48	-2.16
Other Non Operating Income (Expenses)	0.73	0.45	0.59	0.21	-0.31	-1.85
EBT Excluding Unusual Items	1.02	-4.44	-28.83	13.11	28.83	-10.08
Merger & Restructuring Charges	-1.3	-0.69	-0.86	-1.1	-1	-0.85
Impairment of Goodwill	-	-	-11.39	-	-	-16.2
Asset Writedown	-1.62	-	-	-	-0.23	-6.21
Other Unusual Items	0.54	0.07	-	-	-2.1	1.37
Pretax Income	-1.36	-5.07	-41.08	12.01	25.5	-31.97
Income Tax Expense	1.71	6.16	-6.92	-5.57	5.25	-4.71
Earnings From Continuing Operations	-3.07	-11.23	-34.15	17.58	20.25	-27.27
Earnings From Discontinued Operations	3.95	-2.37	7.52	4.49	-	-
Net Income	0.88	-13.6	-26.63	22.07	20.25	-27.27
Net Income to Common	0.88	-13.6	-26.63	22.07	20.25	-27.27
Net Income Growth	-	-	-	9.00%	-	-
Shares Outstanding (Basic)	10	10	10	10	9	9
Shares Outstanding (Diluted)	10	10	10	10	9	9
Shares Change (YoY)	-2.84%	-0.34%	-2.59%	10.09%	3.46%	1.75%
EPS (Basic)	0.09	-1.35	-2.63	2.16	2.17	-2.98
EPS (Diluted)	0.09	-1.35	-2.63	2.12	2.14	-2.98
EPS Growth	-	-	-	-0.88%	-	-
Free Cash Flow	5.79	12.79	20.19	2.19	17.56	14.23
Free Cash Flow Per Share	0.59	1.26	1.99	0.21	1.86	1.56
Gross Margin	16.73%	12.43%	0.79%	16.52%	18.15%	8.85%
Operating Margin	0.03%	-2.51%	-13.04%	5.97%	9.15%	-2.37%
Profit Margin	0.51%	-7.65%	-13.79%	8.42%	6.05%	-10.65%
Free Cash Flow Margin	3.38%	7.19%	10.45%	0.83%	5.25%	5.56%
EBITDA	7.21	2.95	-17.52	23.92	40.96	4.53
EBITDA Margin	4.20%	1.66%	-9.07%	9.13%	12.24%	1.77%
D&A For EBITDA	7.16	7.42	7.67	8.27	10.34	10.6
EBIT	0.05	-4.47	-25.19	15.65	30.62	-6.07
EBIT Margin	0.03%	-2.51%	-13.04%	5.97%	9.15%	-2.37%
Effective Tax Rate	-	-	-	-	20.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.