Stitch Fix Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Aug '25 Aug 2, 2025	Aug '24 Aug 3, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021
Revenue	1,290	1,267	1,337	1,593	2,018	2,101
Revenue Growth (YoY)	-0.08%	-5.26%	-16.02%	-21.08%	-3.97%	22.76%
Cost of Revenue	723.02	704.23	745.43	916.91	1,130	1,154
Gross Profit	567.46	562.94	592.04	675.61	887.39	947.64
Selling, General & Admin	599.52	598.62	675	790.99	1,046	1,011
Operating Expenses	599.52	598.62	675	790.99	1,046	1,011
Operating Income	-32.06	-35.68	-82.96	-115.37	-158.26	-63.36
Interest & Investment Income	10.13	10.71	11.25	5.84	0.92	2.61
Other Non Operating Income (Expenses)	0.16	0.17	1.63	-0.03	-0.39	-0.37
EBT Excluding Unusual Items	-21.77	-24.8	-70.08	-109.56	-157.73	-61.12
Merger & Restructuring Charges	-0.22	-1.22	-43.84	-39.91	-17.74	-
Other Unusual Items	-2.01	-2.01	-6.63	-	-8.46	-
Pretax Income	-28.22	-28.02	-120.55	-149.47	-183.94	-61.12
Income Tax Expense	0.72	0.82	-1.66	0.87	-2.34	-52.24
Earnings From Continuing Operations	-28.94	-28.84	-118.89	-150.34	-181.61	-8.88
Earnings From Discontinued Operations	0.1	0.11	-9.96	-21.64	-25.52	-
Net Income	-28.85	-28.74	-128.84	-171.97	-207.12	-8.88
Net Income to Common	-28.85	-28.74	-128.84	-171.97	-207.12	-8.88
Shares Outstanding (Basic)	131	129	120	115	109	106
Shares Outstanding (Diluted)	131	129	120	115	109	106
Shares Change (YoY)	6.59%	7.13%	4.82%	5.45%	2.63%	3.51%
EPS (Basic)	-0.22	-0.22	-1.07	-1.50	-1.90	-0.08
EPS (Diluted)	-0.22	-0.22	-1.07	-1.50	-1.90	-0.08
Free Cash Flow	4.98	8.89	4.56	38.97	10.44	-50.93
Free Cash Flow Per Share	0.04	0.07	0.04	0.34	0.10	-0.48
Gross Margin	43.97%	44.42%	44.27%	42.42%	43.98%	45.10%
Operating Margin	-2.48%	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%
Profit Margin	-2.23%	-2.27%	-9.63%	-10.80%	-10.27%	-0.42%
Free Cash Flow Margin	0.39%	0.70%	0.34%	2.45%	0.52%	-2.42%
EBITDA	-6.8	-9.55	-38.48	-73.25	-122.56	-33.43
EBITDA Margin	-0.53%	-0.75%	-2.88%	-4.60%	-6.07%	-1.59%
D&A For EBITDA	25.26	26.12	44.49	42.12	35.71	29.93
EBIT	-32.06	-35.68	-82.96	-115.37	-158.26	-63.36
EBIT Margin	-2.48%	-2.81%	-6.20%	-7.25%	-7.84%	-3.02%
Advertising Expenses	-	117.25	111.4	111.58	189.9	185.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.