SYZYGY AG (FRA:SYZ)
Germany · Delayed Price · Currency is EUR 1.385
-0.025 (-1.77%)
Last updated: Nov 7, 2025, 5:36 PM CET
SYZYGY AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 60.64 | 69.43 | 71.74 | 70.61 | 60.12 | 55.52 | Upgrade | |
Revenue Growth (YoY) | -13.27% | -3.22% | 1.60% | 17.44% | 8.29% | -13.58% | Upgrade |
Cost of Revenue | 48.3 | 53.81 | 57.35 | 53.49 | 41.18 | 39.03 | Upgrade |
Gross Profit | 12.34 | 15.62 | 14.39 | 17.12 | 18.95 | 16.49 | Upgrade |
Selling, General & Admin | 11.7 | 12 | 13.17 | 14.15 | 14.88 | 14.73 | Upgrade |
Other Operating Expenses | -0.18 | -1.52 | -2.48 | -2.18 | -1.8 | -1.57 | Upgrade |
Operating Expenses | 28.16 | 27.12 | 15.42 | 11.97 | 13.08 | 13.06 | Upgrade |
Operating Income | -15.82 | -11.5 | -1.03 | 5.15 | 5.87 | 3.44 | Upgrade |
Interest Expense | -0.62 | -0.83 | -0.83 | -0.69 | -0.78 | -0.86 | Upgrade |
Interest & Investment Income | 0.22 | 0.22 | 0.12 | 0.1 | 0.05 | 0.14 | Upgrade |
Currency Exchange Gain (Loss) | 0.53 | 0.53 | 0.38 | 0.82 | 0.35 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | -0.05 | - | 0.03 | -0.02 | - | - | Upgrade |
EBT Excluding Unusual Items | -15.74 | -11.58 | -1.34 | 5.36 | 5.49 | 2.86 | Upgrade |
Impairment of Goodwill | - | - | - | -11.41 | -2.84 | -0.02 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.61 | -0.24 | -0.25 | 0.02 | Upgrade |
Other Unusual Items | - | - | - | 0.24 | 3 | 0.44 | Upgrade |
Pretax Income | -15.74 | -11.58 | -1.95 | -6.05 | 5.39 | 3.3 | Upgrade |
Income Tax Expense | 0.35 | 1.58 | 0.81 | 1.33 | 1.26 | 1.22 | Upgrade |
Earnings From Continuing Operations | -16.1 | -13.16 | -2.76 | -7.38 | 4.13 | 2.08 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.15 | -0.15 | -0.12 | -0.11 | -0.02 | Upgrade |
Net Income | -16.11 | -13.31 | -2.92 | -7.5 | 4.02 | 2.06 | Upgrade |
Net Income to Common | -16.11 | -13.31 | -2.92 | -7.5 | 4.02 | 2.06 | Upgrade |
Net Income Growth | - | - | - | - | 95.34% | -40.61% | Upgrade |
Shares Outstanding (Basic) | 12 | 14 | 14 | 14 | 14 | 13 | Upgrade |
Shares Outstanding (Diluted) | 12 | 14 | 14 | 14 | 14 | 13 | Upgrade |
Shares Change (YoY) | -14.36% | - | - | - | 0.27% | 0.31% | Upgrade |
EPS (Basic) | -1.39 | -0.99 | -0.22 | -0.56 | 0.30 | 0.15 | Upgrade |
EPS (Diluted) | -1.40 | -0.99 | -0.22 | -0.56 | 0.30 | 0.15 | Upgrade |
EPS Growth | - | - | - | - | 98.62% | -41.93% | Upgrade |
Free Cash Flow | 3.15 | 8.97 | 6.37 | 11.93 | 6.06 | 7.34 | Upgrade |
Free Cash Flow Per Share | 0.27 | 0.66 | 0.47 | 0.88 | 0.45 | 0.55 | Upgrade |
Dividend Per Share | - | - | - | 0.220 | 0.200 | 0.150 | Upgrade |
Dividend Growth | - | - | - | 10.00% | 33.33% | - | Upgrade |
Gross Margin | 20.35% | 22.50% | 20.06% | 24.25% | 31.51% | 29.71% | Upgrade |
Operating Margin | -26.09% | -16.57% | -1.44% | 7.29% | 9.76% | 6.19% | Upgrade |
Profit Margin | -26.56% | -19.17% | -4.06% | -10.62% | 6.69% | 3.71% | Upgrade |
Free Cash Flow Margin | 5.20% | 12.92% | 8.88% | 16.90% | 10.07% | 13.21% | Upgrade |
EBITDA | -14.93 | -10.06 | 1.2 | 6.95 | 7.65 | 5.38 | Upgrade |
EBITDA Margin | -24.61% | -14.49% | 1.67% | 9.84% | 12.73% | 9.69% | Upgrade |
D&A For EBITDA | 0.9 | 1.44 | 2.24 | 1.8 | 1.78 | 1.94 | Upgrade |
EBIT | -15.82 | -11.5 | -1.03 | 5.15 | 5.87 | 3.44 | Upgrade |
EBIT Margin | -26.09% | -16.57% | -1.44% | 7.29% | 9.76% | 6.19% | Upgrade |
Effective Tax Rate | - | - | - | - | 23.38% | 36.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.