TradeDoubler AB (publ) (FRA:T1D)
Germany · Delayed Price · Currency is EUR 0.5600
+0.0540 (10.67%)
At close: Dec 1, 2025
TradeDoubler AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,200 | 2,101 | 1,981 | 1,636 | 1,422 | 1,229 | Upgrade | |
Revenue Growth (YoY) | 6.67% | 6.05% | 21.10% | 15.07% | 15.72% | 3.85% | Upgrade |
Cost of Revenue | 1,720 | 1,655 | 1,573 | 1,293 | 1,145 | 980.89 | Upgrade |
Gross Profit | 479.31 | 445.88 | 408.37 | 342.6 | 277.04 | 247.79 | Upgrade |
Selling, General & Admin | 410.19 | 392.95 | 328.06 | 272.89 | 220.19 | 200.66 | Upgrade |
Research & Development | 48.11 | 45.36 | 46.29 | 30.08 | 28.12 | 28.91 | Upgrade |
Other Operating Expenses | -8.47 | -12.23 | -5.51 | -3.48 | 0.34 | -2.68 | Upgrade |
Operating Expenses | 449.83 | 426.09 | 368.85 | 299.5 | 248.65 | 226.89 | Upgrade |
Operating Income | 29.48 | 19.8 | 39.53 | 43.1 | 28.39 | 20.9 | Upgrade |
Interest Expense | -6.82 | -6.82 | -7.52 | -6.99 | -6.89 | -7.03 | Upgrade |
Interest & Investment Income | 2.91 | 2.91 | 3.46 | 3.76 | 0.26 | 0.5 | Upgrade |
Currency Exchange Gain (Loss) | -1.32 | -3.32 | 0.01 | -5.51 | -2.65 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | 3.1 | -3.39 | -1.59 | -0.96 | -0.98 | -1.75 | Upgrade |
EBT Excluding Unusual Items | 27.36 | 9.18 | 33.89 | 33.4 | 18.13 | 12.63 | Upgrade |
Gain (Loss) on Sale of Investments | -3 | -3 | - | 0.03 | 6.53 | - | Upgrade |
Other Unusual Items | - | - | - | - | 2.77 | 4.02 | Upgrade |
Pretax Income | 24.36 | 6.18 | 33.89 | 33.43 | 27.42 | 16.65 | Upgrade |
Income Tax Expense | 8.17 | 9.37 | 8.61 | 9.14 | 3.51 | 9.62 | Upgrade |
Net Income | 16.19 | -3.19 | 25.28 | 24.29 | 23.91 | 7.03 | Upgrade |
Net Income to Common | 16.19 | -3.19 | 25.28 | 24.29 | 23.91 | 7.03 | Upgrade |
Net Income Growth | 29.42% | - | 4.08% | 1.60% | 239.97% | - | Upgrade |
Shares Outstanding (Basic) | 60 | 49 | 45 | 45 | 45 | 45 | Upgrade |
Shares Outstanding (Diluted) | 60 | 49 | 45 | 45 | 45 | 45 | Upgrade |
Shares Change (YoY) | 33.35% | 7.91% | - | - | - | 0.14% | Upgrade |
EPS (Basic) | 0.27 | -0.07 | 0.56 | 0.54 | 0.53 | 0.16 | Upgrade |
EPS (Diluted) | 0.27 | -0.07 | 0.56 | 0.54 | 0.53 | 0.16 | Upgrade |
EPS Growth | -2.95% | - | 4.08% | 1.60% | 239.97% | - | Upgrade |
Free Cash Flow | 110.65 | 53.93 | 71.66 | 57.69 | 54.46 | 87.1 | Upgrade |
Free Cash Flow Per Share | 1.84 | 1.11 | 1.59 | 1.28 | 1.21 | 1.93 | Upgrade |
Gross Margin | 21.79% | 21.22% | 20.61% | 20.94% | 19.48% | 20.17% | Upgrade |
Operating Margin | 1.34% | 0.94% | 1.99% | 2.63% | 2.00% | 1.70% | Upgrade |
Profit Margin | 0.74% | -0.15% | 1.28% | 1.49% | 1.68% | 0.57% | Upgrade |
Free Cash Flow Margin | 5.03% | 2.57% | 3.62% | 3.53% | 3.83% | 7.09% | Upgrade |
EBITDA | 34.91 | 22.09 | 40.55 | 45.46 | 30.4 | 21.93 | Upgrade |
EBITDA Margin | 1.59% | 1.05% | 2.05% | 2.78% | 2.14% | 1.79% | Upgrade |
D&A For EBITDA | 5.43 | 2.3 | 1.02 | 2.35 | 2.01 | 1.03 | Upgrade |
EBIT | 29.48 | 19.8 | 39.53 | 43.1 | 28.39 | 20.9 | Upgrade |
EBIT Margin | 1.34% | 0.94% | 1.99% | 2.63% | 2.00% | 1.70% | Upgrade |
Effective Tax Rate | 33.54% | 151.50% | 25.40% | 27.34% | 12.80% | 57.76% | Upgrade |
Revenue as Reported | 2,208 | 2,113 | 1,987 | 1,640 | 1,421 | 1,235 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.