Tryg A/S (FRA:T2V1)

Tryg A/S Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	12,508	13,430	12,458	12,174	14,096	14,196
Market Cap Growth	5.49%	7.80%	2.33%	-13.63%	-0.70%	82.29%
Enterprise Value	13,268	14,106	13,079	12,870	14,771	14,779
PE Ratio	17.50	18.79	19.59	23.92	46.66	33.42
PS Ratio	2.17	2.33	2.21	2.26	2.74	4.19
PB Ratio	2.36	2.53	2.39	2.25	2.47	2.15
P/FCF Ratio	-	14.60	16.47	13.96	543.27	28.93
P/OCF Ratio	13.60	14.60	16.45	13.81	431.49	28.76
EV/Sales Ratio	2.31	2.45	2.32	2.39	2.88	4.36
EV/EBITDA Ratio	11.52	12.46	12.50	14.25	22.15	22.41
EV/EBIT Ratio	13.20	14.03	14.25	16.71	26.23	23.10
EV/FCF Ratio	-	15.34	17.29	14.76	569.27	30.12
Debt / Equity Ratio	0.22	0.22	0.22	0.27	0.25	0.18
Debt / EBITDA Ratio	0.99	0.99	1.09	1.59	2.09	1.71
Debt / FCF Ratio	1.24	1.24	1.54	1.69	55.36	2.35
Net Debt / Equity Ratio	0.14	0.14	0.17	0.20	0.19	0.16
Net Debt / EBITDA Ratio	0.67	0.67	0.84	1.17	1.62	1.58
Net Debt / FCF Ratio	0.83	0.83	1.16	1.21	41.57	2.13
Quick Ratio	0.63	0.63	0.52	0.54	0.70	0.10
Current Ratio	1.26	1.26	1.31	1.38	1.64	0.20
Asset Turnover	0.41	0.41	0.39	0.36	0.36	0.31
Return on Equity (ROE)	13.77%	13.77%	12.16%	9.30%	4.91%	10.32%
Return on Assets (ROA)	4.51%	4.51%	3.94%	3.17%	2.45%	3.69%
Return on Invested Capital (ROIC)	11.90%	11.76%	10.58%	8.41%	5.57%	9.75%
Earnings Yield	5.71%	5.39%	5.18%	4.24%	2.14%	2.99%
FCF Yield	-	6.85%	6.07%	7.16%	0.18%	3.46%
Dividend Yield	5.34%	5.04%	5.47%	5.69%	4.51%	3.28%
Payout Ratio	91.99%	91.99%	100.00%	119.63%	167.82%	83.28%
Buyback Yield / Dilution	1.56%	1.56%	1.54%	3.31%	-12.97%	-89.83%
Total Shareholder Return	6.90%	6.60%	7.01%	9.00%	-8.46%	-86.55%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.