Aberdeen Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,428	3,046	3,669	4,151	6,066	6,675
Market Cap Growth	30.99%	-16.99%	-11.60%	-31.58%	-9.12%	-24.65%
Enterprise Value	3,219	2,093	2,733	3,411	5,429	5,843
Last Close Price	2.42	1.62	1.73	1.65	2.04	2.19
PE Ratio	11.90	10.63	3184.04	-	5.13	7.18
PS Ratio	2.85	1.84	2.16	2.39	3.02	3.92
PB Ratio	0.74	0.50	0.63	0.63	0.65	0.88
P/TBV Ratio	1.01	0.70	0.90	0.85	0.70	0.94
P/FCF Ratio	13.46	12.23	15.69	41.37	2547.60	139.09
P/OCF Ratio	13.36	11.83	14.41	33.47	363.94	106.80
EV/Sales Ratio	2.11	1.26	1.61	1.97	2.71	3.43
EV/EBITDA Ratio	10.37	7.76	8.47	11.96	12.96	25.54
EV/EBIT Ratio	20.82	17.14	15.81	25.21	18.46	69.80
EV/FCF Ratio	9.79	8.40	11.69	34.00	2280.10	121.74
Debt / Equity Ratio	0.11	0.16	0.16	0.14	0.12	0.16
Debt / EBITDA Ratio	2.10	3.31	2.77	3.09	2.50	4.69
Debt / FCF Ratio	1.94	3.84	4.05	9.53	465.50	25.33
Net Debt / Equity Ratio	-0.21	-0.10	-0.07	-0.05	-0.12	-0.06
Net Debt / EBITDA Ratio	-4.34	-2.38	-1.34	-1.13	-2.76	-2.10
Net Debt / FCF Ratio	-3.75	-2.58	-1.84	-3.20	-486.50	-10.00
Asset Turnover	0.13	0.17	0.17	0.15	0.15	0.14
Quick Ratio	131.08	3.15	2.49	2.16	4.31	2.21
Current Ratio	251.56	4.33	3.48	3.56	7.14	4.17
Return on Equity (ROE)	6.42%	4.90%	0.22%	-7.97%	13.57%	12.66%
Return on Assets (ROA)	0.78%	0.80%	1.09%	0.73%	1.41%	0.43%
Return on Invested Capital (ROIC)	3.01%	2.16%	2.92%	1.93%	3.32%	1.18%
Return on Capital Employed (ROCE)	1.10%	1.40%	2.10%	1.40%	2.30%	0.80%
Earnings Yield	8.41%	9.41%	0.03%	-15.16%	19.51%	13.93%
FCF Yield	7.43%	8.18%	6.38%	2.42%	0.04%	0.72%
Dividend Yield	7.10%	10.92%	9.73%	10.01%	8.53%	7.45%
Payout Ratio	81.50%	109.71%	27900.00%	-	30.99%	57.50%
Buyback Yield / Dilution	2.25%	5.80%	7.83%	3.01%	3.57%	6.94%
Total Shareholder Return	9.36%	16.72%	17.56%	13.02%	12.10%	14.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.