Tokyu Fudosan Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,063	4,405	5,445	3,163	3,594	3,629
Market Cap Growth	39.71%	-19.09%	72.17%	-12.00%	-0.96%	15.21%
Enterprise Value	15,673	13,777	14,280	12,746	13,842	14,255
Last Close Price	8.55	6.04	7.02	3.94	4.30	4.28
PE Ratio	12.09	9.19	12.96	9.47	13.80	21.74
PS Ratio	0.92	0.62	0.81	0.45	0.49	0.52
PB Ratio	1.29	0.85	1.15	0.65	0.75	0.77
P/TBV Ratio	1.51	0.99	1.33	0.79	0.93	0.97
P/FCF Ratio	-	-	-	45.16	16.06	3294.18
P/OCF Ratio	-	15.04	5.68	4.82	6.34	4.69
EV/Sales Ratio	2.35	1.94	2.11	1.83	1.89	2.04
EV/EBITDA Ratio	13.15	11.35	13.72	11.49	14.09	18.20
EV/EBIT Ratio	18.20	15.84	19.38	16.67	22.28	32.74
EV/FCF Ratio	-	-	-	182.01	61.85	12940.46
Debt / Equity Ratio	2.23	2.07	2.06	2.12	2.21	2.43
Debt / EBITDA Ratio	8.86	8.89	9.36	9.26	10.73	14.55
Debt / FCF Ratio	-	-	-	146.62	47.09	10341.05
Net Debt / Equity Ratio	2.00	1.86	1.72	1.85	1.93	2.08
Net Debt / EBITDA Ratio	7.97	7.97	7.81	8.10	9.39	12.47
Net Debt / FCF Ratio	-	-67.77	-14.93	128.23	41.21	8866.04
Asset Turnover	0.38	0.37	0.38	0.37	0.37	0.35
Inventory Turnover	0.90	0.94	1.04	1.04	1.10	1.09
Quick Ratio	0.41	0.39	0.63	0.57	0.49	0.63
Current Ratio	2.44	2.22	2.68	2.75	2.36	2.52
Return on Equity (ROE)	11.31%	9.71%	9.44%	7.19%	5.75%	3.60%
Return on Assets (ROA)	3.04%	2.80%	2.60%	2.57%	1.98%	1.38%
Return on Invested Capital (ROIC)	4.03%	4.00%	3.96%	3.91%	2.87%	1.57%
Return on Capital Employed (ROCE)	5.60%	5.30%	4.80%	4.70%	3.80%	2.50%
Earnings Yield	8.27%	10.88%	7.71%	10.56%	7.25%	4.60%
FCF Yield	-	-3.24%	-10.00%	2.21%	6.23%	0.03%
Dividend Yield	2.91%	3.73%	2.71%	4.13%	2.93%	2.88%
Payout Ratio	-	31.55%	29.93%	26.86%	32.77%	53.13%
Buyback Yield / Dilution	-0.20%	-0.37%	0.90%	0.25%	-0.02%	-0.02%
Total Shareholder Return	2.70%	3.37%	3.61%	4.38%	2.91%	2.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.