Gas Plus S.p.A. (FRA:T9O)
Germany · Delayed Price · Currency is EUR 6.86
-0.04 (-0.58%)
Last updated: Jan 27, 2026, 8:04 AM CET
Gas Plus Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 152.85 | 130.99 | 154.93 | 232.17 | 81.36 | 67.76 |
Other Revenue | 1.62 | 1.69 | 2.13 | 2.17 | 2.78 | 3.41 |
| 154.47 | 132.68 | 157.06 | 234.35 | 84.14 | 71.17 | |
Revenue Growth (YoY) | 17.00% | -15.52% | -32.98% | 178.53% | 18.22% | -18.63% |
Operations & Maintenance | 5.74 | 4.73 | 4.52 | 4.09 | 3.58 | 4 |
Selling, General & Admin | 0.9 | 0.79 | 0.78 | 0.66 | 0.42 | 1.04 |
Depreciation & Amortization | 3.39 | - | - | - | 16.75 | 18.22 |
Amortization of Goodwill & Intangibles | 23.66 | 23.66 | 23.44 | 23.69 | - | - |
Other Operating Expenses | 88.99 | 77.16 | 81.37 | 153.62 | 66.54 | 55.65 |
Total Operating Expenses | 122.67 | 106.34 | 110.11 | 182.05 | 87.29 | 78.91 |
Operating Income | 31.8 | 26.35 | 46.95 | 52.29 | -3.15 | -7.74 |
Interest Expense | -3.3 | -3.8 | -4.34 | -3.15 | -2.5 | -2.22 |
Interest Income | 0.56 | 0.46 | - | 0.03 | 0.66 | 0.24 |
Net Interest Expense | -2.74 | -3.33 | -4.34 | -3.12 | -1.84 | -1.97 |
Currency Exchange Gain (Loss) | -0.05 | -0.29 | -0.28 | -0.01 | -0.26 | 0.09 |
Other Non-Operating Income (Expenses) | -5.93 | -5.94 | -6.44 | -6.4 | -4.55 | -3.65 |
EBT Excluding Unusual Items | 23.09 | 16.78 | 35.89 | 42.76 | -9.79 | -13.26 |
Impairment of Goodwill | - | - | - | - | - | -0.75 |
Asset Writedown | 8.48 | 8.48 | -2.55 | 8.92 | 13.03 | -98.79 |
Insurance Settlements | - | - | - | - | 0.16 | 0.17 |
Legal Settlements | - | - | - | - | - | -0.6 |
Other Unusual Items | -5.09 | -5.09 | 3.37 | 4.11 | - | - |
Pretax Income | 26.47 | 20.16 | 36.7 | 55.79 | 3.4 | -113.23 |
Income Tax Expense | 9.04 | 7.62 | -12.52 | 52.44 | 0.26 | -79 |
Earnings From Continuing Ops. | 17.43 | 12.55 | 49.22 | 3.35 | 3.14 | -34.22 |
Net Income to Company | 17.43 | 12.55 | 49.22 | 3.35 | 3.14 | -34.22 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | - |
Net Income | 17.43 | 12.55 | 49.22 | 3.35 | 3.15 | -34.22 |
Net Income to Common | 17.43 | 12.55 | 49.22 | 3.35 | 3.15 | -34.22 |
Net Income Growth | 18.70% | -74.51% | 1367.47% | 6.61% | - | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.23% | - | - | - | - | - |
EPS (Basic) | 0.40 | 0.29 | 1.13 | 0.08 | 0.07 | -0.79 |
EPS (Diluted) | 0.40 | 0.29 | 1.13 | 0.08 | 0.07 | -0.79 |
EPS Growth | 18.98% | -74.51% | 1367.48% | 6.61% | - | - |
Free Cash Flow | 39.4 | 36.65 | 0.24 | 38.82 | 5.82 | -17.13 |
Free Cash Flow Per Share | 0.90 | 0.84 | 0.01 | 0.89 | 0.13 | -0.39 |
Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.050 | 0.050 | - |
Dividend Growth | 33.33% | 33.33% | 200.00% | - | - | - |
Profit Margin | 11.29% | 9.46% | 31.34% | 1.43% | 3.74% | -48.08% |
Free Cash Flow Margin | 25.50% | 27.62% | 0.15% | 16.56% | 6.92% | -24.07% |
EBITDA | 54.51 | 47.83 | 69.77 | 71.03 | 10.04 | 8.93 |
EBITDA Margin | 35.29% | 36.05% | 44.42% | 30.31% | 11.93% | 12.54% |
D&A For EBITDA | 22.71 | 21.48 | 22.82 | 18.74 | 13.19 | 16.66 |
EBIT | 31.8 | 26.35 | 46.95 | 52.29 | -3.15 | -7.74 |
EBIT Margin | 20.59% | 19.86% | 29.89% | 22.31% | -3.74% | -10.87% |
Effective Tax Rate | 34.15% | 37.77% | - | 93.99% | 7.53% | - |
Revenue as Reported | 156.3 | 135.33 | 160.8 | 235.36 | 84.8 | 75.49 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.