TCL Electronics Holdings Limited (FRA:TC2A)
Germany · Delayed Price · Currency is EUR 1.246
0.00 (0.00%)
At close: Jan 30, 2026
TCL Electronics Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 2,200 | 1,759 | 743.63 | 446.98 | 1,184 | 3,599 |
Depreciation & Amortization | 733.71 | 681.11 | 744.81 | 748.15 | 645.16 | 405.1 |
Other Amortization | 474.22 | 474.22 | 450.32 | 511.6 | 484.73 | 110.27 |
Loss (Gain) From Sale of Assets | -50.65 | -50.65 | -7.77 | -3.44 | -12.45 | -3.45 |
Asset Writedown & Restructuring Costs | 160.17 | 160.17 | 23.47 | - | 12.05 | 8.84 |
Loss (Gain) From Sale of Investments | -118.39 | -118.39 | -53.25 | 222.24 | -889.97 | -856.81 |
Loss (Gain) on Equity Investments | -113.88 | -113.88 | -90.49 | -89.84 | -145.44 | 61.1 |
Stock-Based Compensation | 82.53 | 82.53 | 83.64 | 147.72 | 173.61 | 111.63 |
Other Operating Activities | -810.39 | -208.25 | -233.37 | -494.4 | -280.42 | -2,023 |
Change in Accounts Receivable | -7,816 | -7,816 | -4,607 | 451.56 | -714.94 | -2,968 |
Change in Inventory | -4,373 | -4,373 | -2,331 | 3,255 | -3,619 | -2,957 |
Change in Accounts Payable | 8,069 | 8,069 | 5,413 | -968.44 | 1,629 | 6,139 |
Change in Other Net Operating Assets | 4,084 | 4,084 | 1,467 | -2,863 | 2,329 | 764.59 |
Operating Cash Flow | 2,521 | 2,630 | 1,603 | 1,365 | 795.53 | 2,527 |
Operating Cash Flow Growth | 28.35% | 64.06% | 17.46% | 71.58% | -68.52% | 13.96% |
Capital Expenditures | -616.06 | -525.13 | -209.13 | -447.1 | -688.74 | -638.93 |
Sale of Property, Plant & Equipment | 17.33 | 6.72 | 39.14 | 50.72 | 71.73 | 94.82 |
Cash Acquisitions | -104.77 | -59.09 | - | -65.97 | -56.44 | -1,004 |
Divestitures | 132.77 | -91.18 | 135.2 | -21.43 | 96.31 | 285.53 |
Sale (Purchase) of Intangibles | -386.63 | -362.54 | -354.69 | -484.34 | -550.96 | -237.76 |
Investment in Securities | -876.64 | -1,976 | 509.14 | 24.72 | 759.95 | 1,233 |
Other Investing Activities | 3,379 | 832.39 | -98.04 | 171.83 | -454.09 | 89.07 |
Investing Cash Flow | 1,545 | -2,174 | 21.61 | -771.57 | -822.24 | -177.78 |
Long-Term Debt Issued | - | 11,951 | 10,503 | 14,056 | 16,066 | 8,705 |
Long-Term Debt Repaid | - | -13,286 | -10,214 | -15,552 | -14,842 | -9,388 |
Total Debt Repaid | -15,805 | -13,286 | -10,214 | -15,552 | -14,842 | -9,388 |
Net Debt Issued (Repaid) | -1,450 | -1,335 | 289.08 | -1,496 | 1,224 | -682.9 |
Issuance of Common Stock | - | 16.34 | 0.21 | 17.17 | 105.47 | 343.73 |
Repurchase of Common Stock | -427.28 | -199.99 | - | -53.67 | -82.97 | - |
Common Dividends Paid | -403.35 | -403.35 | -318.46 | -416.74 | -277.24 | -474.58 |
Other Financing Activities | -281.84 | -416.01 | -217.14 | -286.69 | 156.41 | -40.07 |
Financing Cash Flow | -2,562 | -2,338 | -246.32 | -2,236 | 1,125 | -853.82 |
Foreign Exchange Rate Adjustments | 87.3 | -82.74 | -32.69 | -475.34 | 25.69 | 694.48 |
Net Cash Flow | 1,591 | -1,965 | 1,346 | -2,118 | 1,124 | 2,190 |
Free Cash Flow | 1,905 | 2,105 | 1,394 | 917.9 | 106.79 | 1,888 |
Free Cash Flow Growth | 8.17% | 51.00% | 51.89% | 759.51% | -94.34% | 7.07% |
Free Cash Flow Margin | 1.75% | 2.12% | 1.76% | 1.29% | 0.14% | 3.71% |
Free Cash Flow Per Share | 0.76 | 0.83 | 0.56 | 0.37 | 0.04 | 0.80 |
Cash Interest Paid | 685.29 | 791.66 | 857.77 | 613.45 | 397.74 | 247.33 |
Cash Income Tax Paid | 869.21 | 673.15 | 362.86 | 419.08 | 286.42 | 267.53 |
Levered Free Cash Flow | 5,839 | 1,784 | 802.59 | -190.24 | -1,736 | -2,137 |
Unlevered Free Cash Flow | 6,250 | 2,275 | 1,356 | 227.68 | -1,485 | -1,984 |
Change in Working Capital | -35.83 | -35.83 | -57.65 | -124 | -375.74 | 979.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.