Axon Enterprise, Inc. (FRA:TCS)
Germany · Delayed Price · Currency is EUR 419.40
-9.30 (-2.17%)
At close: Jan 30, 2026
Axon Enterprise Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,558 | 2,083 | 1,561 | 1,187 | 863.38 | 681 | |
Revenue Growth (YoY) | 32.01% | 33.43% | 31.47% | 37.50% | 26.78% | 28.28% |
Cost of Revenue | 1,014 | 840.54 | 605.25 | 461.03 | 322.47 | 264.67 |
Gross Profit | 1,544 | 1,242 | 955.45 | 726.11 | 540.91 | 416.33 |
Selling, General & Admin | 921.74 | 723.55 | 492.28 | 399.33 | 518.68 | 309.08 |
Research & Development | 624.85 | 441.59 | 303.72 | 233.81 | 190.35 | 120.2 |
Operating Expenses | 1,547 | 1,165 | 796 | 633.14 | 709.03 | 429.28 |
Operating Income | -2.7 | 76.85 | 159.45 | 92.97 | -168.12 | -12.95 |
Interest Expense | -67.24 | -7.1 | -7 | - | - | - |
Interest & Investment Income | 65.08 | 43.69 | 49.11 | 4.29 | 1.48 | - |
Currency Exchange Gain (Loss) | 2.27 | 3.46 | -0.5 | - | - | - |
Other Non Operating Income (Expenses) | 0.34 | -0.31 | 0.39 | 98.97 | 25.27 | 7.86 |
EBT Excluding Unusual Items | -2.25 | 116.6 | 201.45 | 196.24 | -141.38 | -5.09 |
Merger & Restructuring Charges | -25.02 | -18.31 | -2.6 | - | - | - |
Gain (Loss) on Sale of Investments | 225.71 | 283.22 | -41.79 | - | - | - |
Asset Writedown | - | - | - | - | - | -1.2 |
Pretax Income | 169.78 | 381.5 | 157.06 | 196.24 | -141.38 | -6.29 |
Income Tax Expense | -87.32 | 4.47 | -18.72 | 49.31 | -81.36 | -4.57 |
Net Income | 257.1 | 377.03 | 175.78 | 146.93 | -60.02 | -1.72 |
Net Income to Common | 257.1 | 377.03 | 175.78 | 146.93 | -60.02 | -1.72 |
Net Income Growth | -13.99% | 114.49% | 19.64% | - | - | - |
Shares Outstanding (Basic) | 77 | 76 | 74 | 71 | 66 | 62 |
Shares Outstanding (Diluted) | 82 | 79 | 75 | 73 | 66 | 62 |
Shares Change (YoY) | 6.15% | 4.11% | 4.03% | 9.58% | 7.14% | 2.94% |
EPS (Basic) | 3.32 | 4.98 | 2.37 | 2.07 | -0.91 | -0.03 |
EPS (Diluted) | 3.13 | 4.80 | 2.33 | 2.03 | -0.91 | -0.03 |
EPS Growth | -19.19% | 106.01% | 14.78% | - | - | - |
Free Cash Flow | 145.02 | 329.53 | 129.63 | 179.56 | 74.61 | -34.15 |
Free Cash Flow Per Share | 1.77 | 4.20 | 1.72 | 2.48 | 1.13 | -0.55 |
Gross Margin | 60.36% | 59.64% | 61.22% | 61.17% | 62.65% | 61.13% |
Operating Margin | -0.10% | 3.69% | 10.22% | 7.83% | -19.47% | -1.90% |
Profit Margin | 10.05% | 18.11% | 11.26% | 12.38% | -6.95% | -0.25% |
Free Cash Flow Margin | 5.67% | 15.82% | 8.31% | 15.13% | 8.64% | -5.01% |
EBITDA | 71.2 | 125.27 | 178.77 | 116.09 | -149.43 | -0.48 |
EBITDA Margin | 2.78% | 6.02% | 11.45% | 9.78% | -17.31% | -0.07% |
D&A For EBITDA | 73.9 | 48.43 | 19.32 | 23.12 | 18.69 | 12.48 |
EBIT | -2.7 | 76.85 | 159.45 | 92.97 | -168.12 | -12.95 |
EBIT Margin | -0.10% | 3.69% | 10.22% | 7.83% | -19.47% | -1.90% |
Effective Tax Rate | - | 1.17% | - | 25.13% | - | - |
Revenue as Reported | 2,558 | 2,083 | 1,561 | 1,187 | 863.38 | 681 |
Advertising Expenses | - | 4.4 | 1.9 | 2.3 | 2.6 | 1.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.