TGS ASA (FRA:TGC)
Germany · Delayed Price · Currency is EUR 8.79
-0.05 (-0.57%)
At close: Jan 30, 2026
TGS ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,745 | 1,318 | 794.3 | 716.63 | 518.69 | 360 | |
Revenue Growth (YoY) | 71.64% | 65.95% | 10.84% | 38.16% | 44.08% | -38.52% |
Cost of Revenue | 373.59 | 322.49 | 217.42 | 37.53 | 11.63 | 7.05 |
Gross Profit | 1,372 | 995.68 | 576.88 | 679.11 | 507.06 | 352.95 |
Selling, General & Admin | 244.05 | 208.95 | 131.04 | 86.41 | 54.87 | 53.86 |
Amortization of Goodwill & Intangibles | 242.65 | 204.85 | 163.45 | 152.25 | 174.28 | 255.74 |
Other Operating Expenses | 102.57 | 92.57 | 61.96 | 53.84 | 46.41 | 39.87 |
Operating Expenses | 835.57 | 691.57 | 453.39 | 326.06 | 293.65 | 364.93 |
Operating Income | 536.21 | 304.11 | 123.49 | 353.05 | 213.42 | -11.98 |
Interest Expense | -78.27 | -35.57 | -10.58 | -5.28 | -2.47 | -2.62 |
Interest & Investment Income | 9.2 | 7.1 | 7.89 | 0.67 | 1.6 | 0.85 |
Earnings From Equity Investments | -2.07 | -3.07 | 0.47 | 1.25 | - | - |
Currency Exchange Gain (Loss) | -9.38 | -9.18 | 4.26 | 1.69 | -8.92 | 7.81 |
Other Non Operating Income (Expenses) | -7.53 | -7.33 | -3.42 | -1.5 | -2.97 | -0.51 |
EBT Excluding Unusual Items | 448.16 | 256.06 | 122.1 | 349.88 | 200.66 | -6.45 |
Asset Writedown | -290.17 | -108.57 | -70.22 | -221.02 | -285.75 | -216.94 |
Pretax Income | 157.99 | 147.49 | 51.88 | 128.87 | -85.09 | -223.39 |
Income Tax Expense | 108.58 | 53.28 | 30.23 | 40.9 | -9.1 | -55.89 |
Earnings From Continuing Operations | 49.42 | 94.22 | 21.65 | 87.97 | -75.99 | -167.5 |
Minority Interest in Earnings | - | - | - | -0.17 | - | - |
Net Income | 49.42 | 94.22 | 21.65 | 87.8 | -75.99 | -167.5 |
Net Income to Common | 49.42 | 94.22 | 21.65 | 87.8 | -75.99 | -167.5 |
Net Income Growth | 4.84% | 335.25% | -75.34% | - | - | - |
Shares Outstanding (Basic) | 178 | 164 | 126 | 118 | 117 | 117 |
Shares Outstanding (Diluted) | 180 | 165 | 127 | 119 | 117 | 117 |
Shares Change (YoY) | 10.97% | 29.63% | 6.92% | 1.88% | -0.27% | 7.00% |
EPS (Basic) | 0.28 | 0.58 | 0.17 | 0.75 | -0.65 | -1.43 |
EPS (Diluted) | 0.27 | 0.57 | 0.17 | 0.74 | -0.65 | -1.43 |
EPS Growth | -5.95% | 235.29% | -77.03% | - | - | - |
Free Cash Flow | 750.91 | 524.81 | 536.8 | 319.49 | 314.76 | 319.53 |
Free Cash Flow Per Share | 4.18 | 3.18 | 4.22 | 2.69 | 2.70 | 2.73 |
Dividend Per Share | 0.605 | 0.560 | 0.560 | 0.560 | 0.560 | 0.750 |
Dividend Growth | 8.04% | - | - | - | -25.33% | -30.56% |
Gross Margin | 78.59% | 75.53% | 72.63% | 94.76% | 97.76% | 98.04% |
Operating Margin | 30.72% | 23.07% | 15.55% | 49.27% | 41.14% | -3.33% |
Profit Margin | 2.83% | 7.15% | 2.73% | 12.25% | -14.65% | -46.53% |
Free Cash Flow Margin | 43.02% | 39.81% | 67.58% | 44.58% | 60.69% | 88.76% |
EBITDA | 903.32 | 572.22 | 306.92 | 510.14 | 390.59 | 243.92 |
EBITDA Margin | 51.75% | 43.41% | 38.64% | 71.19% | 75.30% | 67.75% |
D&A For EBITDA | 367.11 | 268.11 | 183.43 | 157.09 | 177.18 | 255.9 |
EBIT | 536.21 | 304.11 | 123.49 | 353.05 | 213.42 | -11.98 |
EBIT Margin | 30.72% | 23.07% | 15.55% | 49.27% | 41.14% | -3.33% |
Effective Tax Rate | 68.72% | 36.12% | 58.27% | 31.74% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.