Logwin AG (FRA:TGHN)
Germany · Delayed Price · Currency is EUR 274.00
+12.00 (4.58%)
At close: Jan 27, 2026
Logwin AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,491 | 1,442 | 1,258 | 2,259 | 1,852 | 1,123 | |
Revenue Growth (YoY) | 21.42% | 14.70% | -44.33% | 21.99% | 64.86% | -0.62% |
Cost of Revenue | 1,330 | 1,286 | 1,093 | 2,073 | 1,689 | 1,024 |
Gross Profit | 161.21 | 156.3 | 164.89 | 185.59 | 162.56 | 99.36 |
Selling, General & Admin | 78.51 | 76.6 | 71.84 | 73.03 | 61.81 | 55.51 |
Other Operating Expenses | -0.86 | -2.92 | 0.05 | -0.42 | -1.17 | -3.98 |
Operating Expenses | 77.65 | 73.68 | 71.89 | 72.61 | 60.64 | 51.53 |
Operating Income | 83.56 | 82.62 | 93 | 112.99 | 101.92 | 47.83 |
Interest Expense | -3.58 | -3.87 | -3.94 | -4.52 | -2.91 | -3.79 |
Interest & Investment Income | 9.82 | 12.05 | 9.7 | 1.45 | 0.18 | 0.26 |
Currency Exchange Gain (Loss) | 0.32 | 0.32 | -0.53 | 2.35 | -0.02 | -0.18 |
EBT Excluding Unusual Items | 90.12 | 91.11 | 98.23 | 112.27 | 99.17 | 44.11 |
Impairment of Goodwill | - | - | - | -11.67 | -8.95 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.86 |
Gain (Loss) on Sale of Assets | -0.52 | -0.52 | -1.6 | 0.14 | -0.15 | 1.06 |
Asset Writedown | -0.84 | - | - | - | -1.26 | -0.44 |
Other Unusual Items | - | - | - | 3.88 | - | - |
Pretax Income | 88.77 | 90.59 | 96.63 | 104.63 | 88.81 | 43.87 |
Income Tax Expense | 25.02 | 25 | 16.47 | 30.68 | 25.3 | 9.14 |
Earnings From Continuing Operations | 63.75 | 65.59 | 80.16 | 73.95 | 63.51 | 34.73 |
Minority Interest in Earnings | -0.85 | -1.07 | -0.87 | -1.7 | -0.71 | -0.32 |
Net Income | 62.9 | 64.52 | 79.29 | 72.25 | 62.8 | 34.41 |
Net Income to Common | 62.9 | 64.52 | 79.29 | 72.25 | 62.8 | 34.41 |
Net Income Growth | -10.98% | -18.62% | 9.74% | 15.04% | 82.49% | -1.27% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | -0.00% | -0.04% | -0.10% | -0.03% |
EPS (Basic) | 21.85 | 22.41 | 27.54 | 25.09 | 21.80 | 11.94 |
EPS (Diluted) | 21.85 | 22.41 | 27.54 | 25.09 | 21.80 | 11.94 |
EPS Growth | -10.98% | -18.62% | 9.75% | 15.09% | 82.68% | -1.24% |
Free Cash Flow | 100.68 | 104.64 | 101.48 | 162.95 | 113.3 | 48.2 |
Free Cash Flow Per Share | 34.97 | 36.34 | 35.25 | 56.59 | 39.33 | 16.72 |
Dividend Per Share | 12.800 | 12.800 | 14.000 | - | 6.000 | 3.500 |
Dividend Growth | -8.57% | -8.57% | - | - | 71.43% | - |
Gross Margin | 10.81% | 10.84% | 13.11% | 8.22% | 8.78% | 8.85% |
Operating Margin | 5.60% | 5.73% | 7.40% | 5.00% | 5.50% | 4.26% |
Profit Margin | 4.22% | 4.47% | 6.30% | 3.20% | 3.39% | 3.06% |
Free Cash Flow Margin | 6.75% | 7.25% | 8.07% | 7.21% | 6.12% | 4.29% |
EBITDA | 87.35 | 87.59 | 98.82 | 119.34 | 108.13 | 53.75 |
EBITDA Margin | 5.86% | 6.07% | 7.86% | 5.28% | 5.84% | 4.78% |
D&A For EBITDA | 3.79 | 4.97 | 5.83 | 6.36 | 6.21 | 5.92 |
EBIT | 83.56 | 82.62 | 93 | 112.99 | 101.92 | 47.83 |
EBIT Margin | 5.60% | 5.73% | 7.40% | 5.00% | 5.50% | 4.26% |
Effective Tax Rate | 28.18% | 27.60% | 17.05% | 29.32% | 28.48% | 20.83% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.