Taylor Morrison Home Corporation (FRA:THM)
Germany · Delayed Price · Currency is EUR 57.00
+0.50 (0.88%)
At close: Feb 20, 2026
Taylor Morrison Home Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,912 | 7,969 | 7,258 | 8,089 | 7,337 |
Other Revenue | 209.41 | 199.46 | 160.31 | 135.49 | 164.62 |
Revenue | 8,121 | 8,168 | 7,418 | 8,225 | 7,501 |
Revenue Growth (YoY) | -0.57% | 10.12% | -9.81% | 9.65% | 22.38% |
Cost of Revenue | 6,147 | 6,046 | 5,529 | 6,024 | 5,852 |
Gross Profit | 1,870 | 2,014 | 1,795 | 2,117 | 1,557 |
Selling, General & Admin | 734.99 | 770.5 | 698.71 | 643.21 | 668.34 |
Other Operating Expenses | - | - | - | - | 33.37 |
Operating Expenses | 734.99 | 770.5 | 698.71 | 643.21 | 701.71 |
Operating Income | 1,135 | 1,243 | 1,096 | 1,474 | 854.81 |
Interest Expense | -47 | -13.32 | - | -17.67 | -3.79 |
Interest & Investment Income | - | - | 12.58 | - | - |
Earnings From Equity Investments | 4.87 | 6.35 | 8.76 | -14.18 | 2.49 |
Other Non Operating Income (Expenses) | -37.71 | -71.93 | -104.67 | -57.81 | - |
EBT Excluding Unusual Items | 1,055 | 1,164 | 1,013 | 1,384 | 853.51 |
Gain (Loss) on Sale of Assets | - | - | - | 14.51 | - |
Asset Writedown | - | -29.64 | -11.79 | -24.87 | - |
Other Unusual Items | -13.32 | 21.3 | 16.81 | 18.68 | 9.6 |
Pretax Income | 1,042 | 1,156 | 1,018 | 1,393 | 863.11 |
Income Tax Expense | 250.78 | 269.55 | 248.1 | 336.43 | 180.74 |
Earnings From Continuing Operations | 791.26 | 886.57 | 769.74 | 1,056 | 682.37 |
Net Income to Company | 791.26 | 886.57 | 769.74 | 1,056 | 682.37 |
Minority Interest in Earnings | -8.76 | -3.26 | -0.81 | -3.45 | -19.34 |
Net Income | 782.5 | 883.31 | 768.93 | 1,053 | 663.03 |
Net Income to Common | 782.5 | 883.31 | 768.93 | 1,053 | 663.03 |
Net Income Growth | -11.41% | 14.88% | -26.96% | 58.79% | 172.36% |
Shares Outstanding (Basic) | 99 | 105 | 108 | 115 | 126 |
Shares Outstanding (Diluted) | 101 | 107 | 110 | 116 | 128 |
Shares Change (YoY) | -5.75% | -3.00% | -5.23% | -9.22% | -0.89% |
EPS (Basic) | 7.90 | 8.43 | 7.09 | 9.16 | 5.26 |
EPS (Diluted) | 7.77 | 8.27 | 6.98 | 9.06 | 5.18 |
EPS Growth | -6.05% | 18.48% | -22.96% | 74.90% | 175.53% |
Free Cash Flow | - | 173.75 | 772.74 | 1,077 | 355.45 |
Free Cash Flow Per Share | - | 1.63 | 7.02 | 9.27 | 2.78 |
Gross Margin | 23.03% | 24.65% | 24.20% | 25.74% | 20.75% |
Operating Margin | 13.98% | 15.22% | 14.78% | 17.92% | 11.40% |
Profit Margin | 9.63% | 10.81% | 10.37% | 12.80% | 8.84% |
Free Cash Flow Margin | - | 2.13% | 10.42% | 13.10% | 4.74% |
EBITDA | 1,175 | 1,285 | 1,130 | 1,508 | 894.79 |
EBITDA Margin | 14.46% | 15.73% | 15.23% | 18.33% | 11.93% |
D&A For EBITDA | 39.43 | 41.19 | 33.41 | 33.84 | 39.98 |
EBIT | 1,135 | 1,243 | 1,096 | 1,474 | 854.81 |
EBIT Margin | 13.98% | 15.22% | 14.78% | 17.92% | 11.40% |
Effective Tax Rate | 24.07% | 23.32% | 24.38% | 24.16% | 20.94% |
Revenue as Reported | 8,121 | 8,168 | 7,418 | 8,225 | 7,501 |
Advertising Expenses | - | 33.8 | 28.7 | 33.9 | 30.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.