Taylor Morrison Home Corporation (FRA:THM)
Germany · Delayed Price · Currency is EUR 50.50
0.00 (0.00%)
At close: Jan 30, 2026
Taylor Morrison Home Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,164 | 7,969 | 7,258 | 8,089 | 7,337 | 5,973 |
Other Revenue | 213.97 | 199.46 | 160.31 | 135.49 | 164.62 | 155.83 |
| 8,378 | 8,168 | 7,418 | 8,225 | 7,501 | 6,129 | |
Revenue Growth (YoY) | 6.98% | 10.12% | -9.81% | 9.65% | 22.38% | 28.71% |
Cost of Revenue | 6,242 | 6,046 | 5,529 | 6,024 | 5,852 | 4,987 |
Gross Profit | 2,030 | 2,014 | 1,795 | 2,117 | 1,557 | 1,064 |
Selling, General & Admin | 744.63 | 770.5 | 698.71 | 643.21 | 668.34 | 572.38 |
Other Operating Expenses | - | - | - | - | 33.37 | - |
Operating Expenses | 744.63 | 770.5 | 698.71 | 643.21 | 701.71 | 572.38 |
Operating Income | 1,286 | 1,243 | 1,096 | 1,474 | 854.81 | 491.93 |
Interest Expense | -40.99 | -13.32 | - | -17.67 | -3.79 | - |
Interest & Investment Income | - | - | 12.58 | - | - | 1.61 |
Earnings From Equity Investments | 1.19 | 6.35 | 8.76 | -14.18 | 2.49 | 0.71 |
Other Non Operating Income (Expenses) | -89.34 | -71.93 | -104.67 | -57.81 | - | -150.26 |
EBT Excluding Unusual Items | 1,156 | 1,164 | 1,013 | 1,384 | 853.51 | 343.98 |
Gain (Loss) on Sale of Assets | - | - | - | 14.51 | - | - |
Asset Writedown | -56.13 | -29.64 | -11.79 | -24.87 | - | -9.61 |
Other Unusual Items | 21.3 | 21.3 | 16.81 | 18.68 | 9.6 | -10.25 |
Pretax Income | 1,122 | 1,156 | 1,018 | 1,393 | 863.11 | 324.12 |
Income Tax Expense | 263.37 | 269.55 | 248.1 | 336.43 | 180.74 | 74.59 |
Earnings From Continuing Operations | 858.19 | 886.57 | 769.74 | 1,056 | 682.37 | 249.53 |
Net Income to Company | 858.19 | 886.57 | 769.74 | 1,056 | 682.37 | 249.53 |
Minority Interest in Earnings | -7.25 | -3.26 | -0.81 | -3.45 | -19.34 | -6.09 |
Net Income | 850.94 | 883.31 | 768.93 | 1,053 | 663.03 | 243.44 |
Net Income to Common | 850.94 | 883.31 | 768.93 | 1,053 | 663.03 | 243.44 |
Net Income Growth | 4.61% | 14.88% | -26.96% | 58.79% | 172.36% | -4.40% |
Shares Outstanding (Basic) | 101 | 105 | 108 | 115 | 126 | 128 |
Shares Outstanding (Diluted) | 102 | 107 | 110 | 116 | 128 | 129 |
Shares Change (YoY) | -5.02% | -3.00% | -5.23% | -9.22% | -0.89% | 19.28% |
EPS (Basic) | 8.46 | 8.43 | 7.09 | 9.16 | 5.26 | 1.90 |
EPS (Diluted) | 8.31 | 8.27 | 6.98 | 9.06 | 5.18 | 1.88 |
EPS Growth | 10.21% | 18.48% | -22.96% | 74.90% | 175.53% | -20.00% |
Free Cash Flow | 569.86 | 173.75 | 772.74 | 1,077 | 355.45 | 1,086 |
Free Cash Flow Per Share | 5.57 | 1.63 | 7.02 | 9.27 | 2.78 | 8.40 |
Gross Margin | 24.23% | 24.65% | 24.20% | 25.74% | 20.75% | 17.36% |
Operating Margin | 15.34% | 15.22% | 14.78% | 17.92% | 11.40% | 8.03% |
Profit Margin | 10.16% | 10.81% | 10.37% | 12.80% | 8.84% | 3.97% |
Free Cash Flow Margin | 6.80% | 2.13% | 10.42% | 13.10% | 4.74% | 17.71% |
EBITDA | 1,325 | 1,285 | 1,130 | 1,508 | 894.79 | 529.26 |
EBITDA Margin | 15.81% | 15.73% | 15.23% | 18.33% | 11.93% | 8.63% |
D&A For EBITDA | 39.27 | 41.19 | 33.41 | 33.84 | 39.98 | 37.34 |
EBIT | 1,286 | 1,243 | 1,096 | 1,474 | 854.81 | 491.93 |
EBIT Margin | 15.34% | 15.22% | 14.78% | 17.92% | 11.40% | 8.03% |
Effective Tax Rate | 23.48% | 23.32% | 24.38% | 24.16% | 20.94% | 23.01% |
Revenue as Reported | 8,378 | 8,168 | 7,418 | 8,225 | 7,501 | 6,129 |
Advertising Expenses | - | 33.8 | 28.7 | 33.9 | 30.4 | 31.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.