Sato Shoji Corporation (FRA:TI2)
Germany · Delayed Price · Currency is EUR 11.87
+0.15 (1.25%)
At close: Dec 19, 2025
Sato Shoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 287,131 | 284,552 | 273,975 | 275,006 | 236,162 | 175,464 | Upgrade | |
Revenue Growth (YoY) | 3.19% | 3.86% | -0.38% | 16.45% | 34.59% | -14.90% | Upgrade |
Cost of Revenue | 263,637 | 261,780 | 253,125 | 253,747 | 216,456 | 161,092 | Upgrade |
Gross Profit | 23,494 | 22,772 | 20,850 | 21,259 | 19,706 | 14,372 | Upgrade |
Selling, General & Admin | 16,248 | 15,979 | 14,747 | 14,795 | 13,805 | 11,645 | Upgrade |
Operating Expenses | 16,223 | 15,954 | 14,370 | 15,122 | 13,971 | 11,576 | Upgrade |
Operating Income | 7,271 | 6,818 | 6,480 | 6,137 | 5,735 | 2,796 | Upgrade |
Interest Expense | -407 | -402 | -281 | -266 | -166 | -136 | Upgrade |
Interest & Investment Income | 682 | 671 | 851 | 512 | 390 | 294 | Upgrade |
Earnings From Equity Investments | 50 | 55 | 47 | 48 | 35 | 3 | Upgrade |
Currency Exchange Gain (Loss) | -14 | -20 | 58 | 117 | 31 | 16 | Upgrade |
Other Non Operating Income (Expenses) | 82 | 68 | 137 | 170 | 237 | 375 | Upgrade |
EBT Excluding Unusual Items | 7,664 | 7,190 | 7,292 | 6,718 | 6,262 | 3,348 | Upgrade |
Gain (Loss) on Sale of Investments | 861 | 795 | 1,555 | -82 | -306 | 484 | Upgrade |
Gain (Loss) on Sale of Assets | 5 | 478 | 3 | 2,146 | 3 | 343 | Upgrade |
Asset Writedown | -66 | -66 | -2 | -5 | -6 | -166 | Upgrade |
Other Unusual Items | 54 | 4 | 3 | 9 | -6 | 26 | Upgrade |
Pretax Income | 8,518 | 8,401 | 8,851 | 8,786 | 5,947 | 4,035 | Upgrade |
Income Tax Expense | 2,398 | 2,384 | 2,371 | 2,590 | 1,930 | 1,250 | Upgrade |
Earnings From Continuing Operations | 6,120 | 6,017 | 6,480 | 6,196 | 4,017 | 2,785 | Upgrade |
Minority Interest in Earnings | -1 | -2 | -2 | -2 | -1 | - | Upgrade |
Net Income | 6,119 | 6,015 | 6,478 | 6,194 | 4,016 | 2,785 | Upgrade |
Net Income to Common | 6,119 | 6,015 | 6,478 | 6,194 | 4,016 | 2,785 | Upgrade |
Net Income Growth | -6.12% | -7.15% | 4.58% | 54.23% | 44.20% | -2.31% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -0.98% | -0.95% | -0.14% | -0.40% | -1.16% | 0.31% | Upgrade |
EPS (Basic) | 291.09 | 285.87 | 306.90 | 293.30 | 189.51 | 129.63 | Upgrade |
EPS (Diluted) | 287.04 | 281.19 | 299.91 | 286.41 | 184.94 | 126.79 | Upgrade |
EPS Growth | -5.18% | -6.24% | 4.71% | 54.87% | 45.86% | -2.62% | Upgrade |
Free Cash Flow | 4,289 | -2,164 | 3,365 | -1,514 | -12,920 | 5,937 | Upgrade |
Free Cash Flow Per Share | 201.17 | -101.16 | 155.79 | -70.00 | -594.98 | 270.24 | Upgrade |
Dividend Per Share | 80.000 | 76.000 | 73.000 | 67.000 | 58.000 | 43.000 | Upgrade |
Dividend Growth | 6.67% | 4.11% | 8.96% | 15.52% | 34.88% | - | Upgrade |
Gross Margin | 8.18% | 8.00% | 7.61% | 7.73% | 8.34% | 8.19% | Upgrade |
Operating Margin | 2.53% | 2.40% | 2.37% | 2.23% | 2.43% | 1.59% | Upgrade |
Profit Margin | 2.13% | 2.11% | 2.36% | 2.25% | 1.70% | 1.59% | Upgrade |
Free Cash Flow Margin | 1.49% | -0.76% | 1.23% | -0.55% | -5.47% | 3.38% | Upgrade |
EBITDA | 8,555 | 7,969 | 7,531 | 7,135 | 6,758 | 3,847 | Upgrade |
EBITDA Margin | 2.98% | 2.80% | 2.75% | 2.59% | 2.86% | 2.19% | Upgrade |
D&A For EBITDA | 1,284 | 1,151 | 1,051 | 998 | 1,023 | 1,051 | Upgrade |
EBIT | 7,271 | 6,818 | 6,480 | 6,137 | 5,735 | 2,796 | Upgrade |
EBIT Margin | 2.53% | 2.40% | 2.37% | 2.23% | 2.43% | 1.59% | Upgrade |
Effective Tax Rate | 28.15% | 28.38% | 26.79% | 29.48% | 32.45% | 30.98% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.