FRA:TI9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	333	249	270	357	297	172
Market Cap Growth	49.02%	-7.91%	-24.37%	20.24%	72.86%	-44.54%
Enterprise Value	529	404	409	518	578	527
Last Close Price	38.00	27.40	30.00	-	-	-
PE Ratio	69.52	43.93	50.29	0.82	35.94	31.52
PS Ratio	8.02	5.39	5.86	0.76	6.11	3.72
PB Ratio	0.46	0.30	0.35	0.45	0.91	0.58
P/OCF Ratio	-	196.59	-	-	-	37.33
EV/Sales Ratio	12.80	8.76	8.87	1.10	11.88	11.41
EV/EBITDA Ratio	87.43	56.07	80.21	1.17	49.02	35.75
EV/EBIT Ratio	-	-	-	1.21	-	-
Debt / Equity Ratio	0.26	0.21	0.21	0.37	0.99	1.31
Debt / EBITDA Ratio	31.35	24.35	31.77	0.66	27.33	26.28
Net Debt / Equity Ratio	0.25	0.19	0.17	0.24	0.85	1.21
Net Debt / EBITDA Ratio	29.68	21.69	25.26	0.42	23.55	24.25
Asset Turnover	0.04	0.05	0.05	0.50	0.07	0.07
Quick Ratio	3.46	3.73	10.67	1.65	3.69	5.73
Current Ratio	3.79	4.14	13.26	2.34	4.11	7.20
Return on Equity (ROE)	0.73%	0.78%	0.86%	77.38%	2.75%	2.09%
Return on Assets (ROA)	-0.27%	-0.30%	-0.49%	28.58%	-0.12%	-0.04%
Return on Invested Capital (ROIC)	-0.24%	-0.38%	-0.65%	39.75%	-0.21%	-0.07%
Earnings Yield	1.44%	2.28%	1.99%	122.68%	2.78%	3.17%
Buyback Yield / Dilution	-	-	-	-	-	0.90%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.