Tian Lun Gas Holdings Limited (FRA:TLJ)
Germany flag Germany · Delayed Price · Currency is EUR
0.3300
-0.0240 (-6.78%)
At close: Sep 26, 2025

Tian Lun Gas Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
289.07300.99479.56444.61,0011,044
Upgrade
Depreciation & Amortization
368.26363.2351.4334.8322.4271.77
Upgrade
Other Amortization
5.985.983.384.255.573.9
Upgrade
Loss (Gain) on Sale of Assets
-26.31-26.31-7.89-2.57-0.43-3.28
Upgrade
Loss (Gain) on Sale of Investments
17.4517.45-20.77-18.1916.81-
Upgrade
Loss (Gain) on Equity Investments
-20.47-20.47-60.15-46.7310.2545.88
Upgrade
Asset Writedown
43.7543.75--18.03-
Upgrade
Change in Accounts Receivable
-42.27-42.272.5-540.61-1,114-443.11
Upgrade
Change in Inventory
-48.24-48.24-51.5825.38-37.4194.04
Upgrade
Change in Accounts Payable
-72.07-72.07-181.94-65.79-47.8239.74
Upgrade
Change in Unearned Revenue
-44.34-44.3436.33-16.15103.21-45.73
Upgrade
Change in Other Net Operating Assets
-61.36-61.36-56.5354.46-65.34-0.1
Upgrade
Other Operating Activities
479.21439.53458.06515.77193.79183.08
Upgrade
Operating Cash Flow
951.1918.281,020689.22405.771,390
Upgrade
Operating Cash Flow Growth
36.04%-9.95%47.96%69.86%-70.80%7.43%
Upgrade
Capital Expenditures
-254.12-285.23-312.1-385.54-415.65-281.45
Upgrade
Sale of Property, Plant & Equipment
29.3929.5217.29.353.5312.33
Upgrade
Cash Acquisitions
-2.29-2.29-4.52-116.74-918.3-401.45
Upgrade
Divestitures
--7.56---
Upgrade
Sale (Purchase) of Intangibles
-15.94-19-5.71-6.21-3.5-5.8
Upgrade
Investment in Securities
-150.32-150.32-71.51-19.98-30-187.35
Upgrade
Other Investing Activities
78.9169.7762.7358.07-53.6612.28
Upgrade
Investing Cash Flow
-324.5-367.69-312.19-465.9-1,421-864.61
Upgrade
Long-Term Debt Issued
-5,0792,9433,6024,8971,605
Upgrade
Total Debt Issued
4,6405,0792,9433,6024,8971,605
Upgrade
Long-Term Debt Repaid
--4,940-3,436-2,943-3,692-1,544
Upgrade
Net Debt Issued (Repaid)
-141.86138.87-492.16659.521,20461.13
Upgrade
Issuance of Common Stock
---333.77-17.92
Upgrade
Repurchase of Common Stock
---3.2-269.42-200.7-
Upgrade
Common Dividends Paid
-159.62-169.82-152.69-223.08-289.32-235
Upgrade
Other Financing Activities
-404.95-378.76-434.74-401.45-319.92-73.91
Upgrade
Financing Cash Flow
-706.42-409.71-1,08399.34394.5-229.86
Upgrade
Foreign Exchange Rate Adjustments
0-2.16-0.622.5-4.17-4.99
Upgrade
Net Cash Flow
-79.82138.73-375.83325.16-625.1290.25
Upgrade
Free Cash Flow
696.99633.05707.67303.68-9.881,108
Upgrade
Free Cash Flow Growth
82.84%-10.54%133.03%--13.44%
Upgrade
Free Cash Flow Margin
8.51%8.14%9.16%4.03%-0.13%17.21%
Upgrade
Free Cash Flow Per Share
0.720.650.730.31-0.011.11
Upgrade
Cash Interest Paid
364.05402.75374.48292.53214.8235.5
Upgrade
Cash Income Tax Paid
188.64195.64228.1210.78265.63261.35
Upgrade
Levered Free Cash Flow
288.32178.91170.71-396.18-534.64859.98
Upgrade
Unlevered Free Cash Flow
527.34419.4409.07-198.78-391.861,013
Upgrade
Change in Working Capital
-268.28-268.28-251.22-542.72-1,161-155.15
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.