T-Mobile US Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	209,377	224,751	252,643	191,724	172,756	144,884
Market Cap Growth	-27.76%	-11.04%	31.77%	10.98%	19.24%	-13.49%
Enterprise Value	312,562	336,445	356,722	294,860	275,368	242,525
PE Ratio	22.36	20.89	22.85	23.14	67.96	48.12
Forward PE	19.47	18.98	20.97	17.24	22.37	41.70
PEG Ratio	-	1.25	1.03	0.30	0.48	1.16
PS Ratio	2.78	2.55	3.10	2.44	2.17	1.81
PB Ratio	4.15	3.80	4.09	2.96	2.48	2.10
P/TBV Ratio	3.54	3.88	4.19	2.97	2.52	2.11
P/FCF Ratio	13.66	12.49	18.78	21.89	61.46	91.06
P/OCF Ratio	8.80	8.04	11.33	10.33	10.29	10.41
EV/Sales Ratio	4.05	3.81	4.38	3.75	3.46	3.03
EV/EBITDA Ratio	9.41	10.58	11.53	10.89	13.64	10.42
EV/EBIT Ratio	18.42	18.41	19.81	20.67	42.09	35.19
EV/FCF Ratio	20.39	18.70	26.52	33.67	97.96	152.44
Debt / Equity Ratio	1.98	1.98	1.77	1.67	1.54	1.51
Debt / EBITDA Ratio	3.85	3.85	3.68	4.18	5.54	4.68
Debt / FCF Ratio	6.80	6.80	8.47	12.91	39.77	68.40
Net Debt / Equity Ratio	1.97	1.97	1.76	1.67	1.54	1.48
Net Debt / EBITDA Ratio	3.67	3.67	3.51	3.99	5.31	4.39
Net Debt / FCF Ratio	6.48	6.48	8.07	12.33	38.17	64.23
Asset Turnover	0.41	0.41	0.39	0.37	0.38	0.39
Inventory Turnover	16.34	16.34	18.05	16.95	16.27	14.37
Quick Ratio	0.63	0.63	0.70	0.68	0.57	0.66
Current Ratio	1.00	1.00	0.91	0.91	0.77	0.89
Return on Equity (ROE)	18.18%	18.18%	17.93%	12.38%	3.73%	4.50%
Return on Assets (ROA)	6.59%	6.59%	6.68%	5.15%	2.58%	3.06%
Return on Invested Capital (ROIC)	7.08%	7.08%	7.19%	5.58%	2.81%	3.38%
Return on Capital Employed (ROCE)	9.56%	9.56%	9.62%	7.64%	3.54%	3.81%
Earnings Yield	4.47%	4.79%	4.38%	4.32%	1.47%	2.08%
FCF Yield	7.32%	8.01%	5.32%	4.57%	1.63%	1.10%
Dividend Yield	1.77%	1.80%	1.28%	0.39%	0.00%	0.00%
Payout Ratio	37.49%	37.49%	29.10%	8.98%	0.00%	0.00%
Buyback Yield / Dilution	4.63%	4.63%	4.55%	6.97%	1.88%	0.22%
Total Shareholder Return	6.40%	6.43%	5.83%	7.37%	1.88%	0.22%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.