T-Mobile US, Inc. (FRA:TM5)

T-Mobile US Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	260,489	247,419	167,747	162,982	127,380	136,828
Market Cap Growth	47.49%	47.49%	2.92%	27.95%	-6.91%	128.86%
Enterprise Value	356,860	351,115	266,885	263,784	218,497	215,321
Last Close Price	227.90	214.13	140.31	126.96	101.18	106.76
PE Ratio	23.78	22.59	22.29	67.25	47.91	54.63
PS Ratio	3.31	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.37	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	-	19.04	21.17	61.96	91.05	-
P/OCF Ratio	-	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	4.98	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	11.22	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	22.34	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	27.46	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.86	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.18	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	8.55	8.55	13.06	40.22	68.63	-
Asset Turnover	0.39	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	17.94	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.72	0.72	0.71	0.58	0.67	0.85
Current Ratio	0.91	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	17.93%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.46%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.38%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	9.70%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	4.20%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	4.99%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.24%	1.38%	0.84%	-	-	-
Payout Ratio	29.10%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.25%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	3.49%	3.64%	5.23%	-0.05%	-8.66%	-33.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.