Tong Ren Tang Technologies Co. Ltd. (FRA:TNG)
0.5050
0.00 (0.00%)
At close: Nov 28, 2025
FRA:TNG Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,948 | 7,260 | 6,773 | 5,992 | 5,400 | 4,607 | Upgrade | |
Revenue Growth (YoY) | 1.03% | 7.18% | 13.05% | 10.95% | 17.21% | 2.93% | Upgrade |
Cost of Revenue | 4,181 | 4,382 | 3,926 | 3,400 | 3,109 | 2,540 | Upgrade |
Gross Profit | 2,767 | 2,877 | 2,848 | 2,592 | 2,291 | 2,068 | Upgrade |
Selling, General & Admin | 1,826 | 1,887 | 1,714 | 1,391 | 1,217 | 1,102 | Upgrade |
Other Operating Expenses | -0.35 | -0.43 | -0.16 | 0.66 | -0.15 | -0.59 | Upgrade |
Operating Expenses | 1,844 | 1,892 | 1,731 | 1,379 | 1,212 | 1,124 | Upgrade |
Operating Income | 922.91 | 985.16 | 1,116 | 1,213 | 1,080 | 943.55 | Upgrade |
Interest Expense | -64.35 | -64.46 | -49.28 | -53.8 | -61.8 | -51.56 | Upgrade |
Interest & Investment Income | 75.71 | 76.23 | 91.13 | 44.22 | 28.05 | 49.12 | Upgrade |
Earnings From Equity Investments | 30.25 | 21.18 | 0.19 | 0.81 | -1.93 | -0.45 | Upgrade |
Currency Exchange Gain (Loss) | -1.69 | -3.84 | -0.03 | 3.87 | -2.42 | -1.03 | Upgrade |
Other Non Operating Income (Expenses) | -0.61 | 0.64 | 4.22 | 3.77 | 3.64 | - | Upgrade |
EBT Excluding Unusual Items | 962.22 | 1,015 | 1,162 | 1,212 | 1,045 | 939.62 | Upgrade |
Gain (Loss) on Sale of Assets | -0.26 | 46.29 | - | - | - | - | Upgrade |
Pretax Income | 961.96 | 1,061 | 1,162 | 1,212 | 1,045 | 939.62 | Upgrade |
Income Tax Expense | 173.78 | 174.28 | 170.14 | 210.37 | 178.21 | 153.11 | Upgrade |
Earnings From Continuing Operations | 788.18 | 886.93 | 992.31 | 1,002 | 866.84 | 786.51 | Upgrade |
Minority Interest in Earnings | -356.47 | -365.14 | -402.13 | -418.73 | -359.6 | -318.95 | Upgrade |
Net Income | 431.71 | 521.8 | 590.19 | 582.89 | 507.25 | 467.55 | Upgrade |
Net Income to Common | 431.71 | 521.8 | 590.19 | 582.89 | 507.25 | 467.55 | Upgrade |
Net Income Growth | -33.66% | -11.59% | 1.25% | 14.91% | 8.49% | 11.95% | Upgrade |
Shares Outstanding (Basic) | 1,281 | 1,281 | 1,281 | 1,281 | 1,281 | 1,281 | Upgrade |
Shares Outstanding (Diluted) | 1,281 | 1,281 | 1,281 | 1,281 | 1,281 | 1,281 | Upgrade |
EPS (Basic) | 0.34 | 0.41 | 0.46 | 0.46 | 0.40 | 0.37 | Upgrade |
EPS (Diluted) | 0.34 | 0.41 | 0.46 | 0.46 | 0.40 | 0.37 | Upgrade |
EPS Growth | -33.66% | -11.59% | 1.25% | 14.91% | 8.49% | 11.95% | Upgrade |
Free Cash Flow | 1,443 | -158.56 | 450.78 | 565.85 | 877.01 | -110.09 | Upgrade |
Free Cash Flow Per Share | 1.13 | -0.12 | 0.35 | 0.44 | 0.69 | -0.09 | Upgrade |
Dividend Per Share | 0.180 | 0.180 | 0.180 | 0.160 | 0.160 | 0.160 | Upgrade |
Dividend Growth | - | - | 12.50% | - | - | - | Upgrade |
Gross Margin | 39.82% | 39.64% | 42.04% | 43.26% | 42.43% | 44.88% | Upgrade |
Operating Margin | 13.28% | 13.57% | 16.48% | 20.25% | 19.99% | 20.48% | Upgrade |
Profit Margin | 6.21% | 7.19% | 8.71% | 9.73% | 9.39% | 10.15% | Upgrade |
Free Cash Flow Margin | 20.77% | -2.18% | 6.65% | 9.44% | 16.24% | -2.39% | Upgrade |
EBITDA | 1,117 | 1,176 | 1,302 | 1,392 | 1,255 | 1,141 | Upgrade |
EBITDA Margin | 16.07% | 16.20% | 19.23% | 23.24% | 23.25% | 24.76% | Upgrade |
D&A For EBITDA | 193.67 | 190.74 | 186.11 | 179.21 | 175.88 | 197.18 | Upgrade |
EBIT | 922.91 | 985.16 | 1,116 | 1,213 | 1,080 | 943.55 | Upgrade |
EBIT Margin | 13.28% | 13.57% | 16.48% | 20.25% | 19.99% | 20.48% | Upgrade |
Effective Tax Rate | 18.07% | 16.42% | 14.64% | 17.36% | 17.05% | 16.30% | Upgrade |
Advertising Expenses | - | 714.98 | 447.42 | 377.39 | 236.34 | 229.95 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.