tonies SE (FRA:TNIE)
Germany flag Germany · Delayed Price · Currency is EUR
12.14
-0.12 (-0.98%)
Last updated: Aug 7, 2026, 11:41 AM CET

tonies SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
630.35630.35480.55360.95258.28187.97
Revenue Growth
23.51%31.17%33.13%39.75%37.40%39.68%
Gross Profit
327.64327.64241.81184.24107.6466.53
Operating Income
22.6622.66-5.54-22.22-61.57-47.8
Net Income
13.1113.1113.08-11.81-31.66-240.51
Earnings Per Share
0.100.100.10-0.10-0.32-5.02
EPS Growth
-53.05%-0.00%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
DACH (Germany, Austria, Switzerland)
213.82213.82184.27165.86
North America
281.15281.15212.53140.36
Rest of World
143.57143.5787.2954.72
Corporate Headquarters
-8.2-8.2-3.55-
Total
630.35630.35480.55360.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.188.187.663.2255.0875.91
Total Debt
36.8236.8220.3628.612.431.22
Net Cash (Debt)
51.2851.2867.2434.6242.6574.7
Net Cash Growth
99.54%-23.73%94.20%-18.82%-42.90%-
Net Cash Per Share
0.390.390.520.310.431.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.875.8747.168.14-74.38-26.43
Capital Expenditures
-6.25-6.25-3.57-4.03-3.4-3.31
Free Cash Flow
-0.37-0.3743.64.11-77.79-29.74
Free Cash Flow Growth
--959.96%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.98%51.98%50.32%51.04%41.68%35.39%
Operating Margin
3.59%3.59%-1.15%-6.16%-23.84%-25.43%
Pretax Margin
2.59%2.59%1.05%-1.41%-14.19%-131.96%
Profit Margin
2.08%2.08%2.72%-3.27%-12.26%-127.95%
FCF Margin
-0.06%-0.06%9.07%1.14%-30.12%-15.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
122.6091.4763.97---
Forward PE
29.4933.2337.91146.00--
P/FCF Ratio
--19.20140.94--
PS Ratio
2.261.901.741.612.606.90