tonies SE (FRA:TNIE)
Germany flag Germany · Delayed Price · Currency is EUR
11.72
+0.20 (1.74%)
Last updated: Aug 27, 2026, 2:54 PM CET

tonies SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
696.66630.35480.55360.95258.28187.97
Revenue Growth
10.52%31.17%33.13%39.75%37.40%39.68%
Gross Profit
352.13327.64241.81184.24107.6466.53
Operating Income
19.2722.66-5.54-22.22-61.57-47.8
Net Income
-13.1213.1113.08-11.81-31.66-240.51
Earnings Per Share
-0.120.100.10-0.10-0.32-5.02
EPS Growth
--0.00%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Corporate Headquarters
-9.38-8.2-3.55-
North America
315.58281.15212.53140.36
DACH (Germany, Austria, Switzerland)
231.96213.82184.27165.86
Rest of World
158.5143.5787.2954.72
Total
696.66630.35480.55360.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.5488.187.663.2255.0875.91
Total Debt
40.2936.8220.3628.612.431.22
Net Cash (Debt)
-6.7551.2867.2434.6242.6574.7
Net Cash Growth
--23.73%94.20%-18.82%-42.90%-
Net Cash Per Share
-0.060.390.520.310.431.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-27.425.8747.168.14-74.38-26.43
Capital Expenditures
-5.57-6.25-3.57-4.03-3.4-3.31
Free Cash Flow
-32.98-0.3743.64.11-77.79-29.74
Free Cash Flow Growth
--959.96%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.54%51.98%50.32%51.04%41.68%35.39%
Operating Margin
2.77%3.59%-1.15%-6.16%-23.84%-25.43%
Pretax Margin
-1.53%2.59%1.05%-1.41%-14.19%-131.96%
Profit Margin
-1.88%2.08%2.72%-3.27%-12.26%-127.95%
FCF Margin
-4.73%-0.06%9.07%1.14%-30.12%-15.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-91.4763.97---
Forward PE
24.3333.2337.91146.00--
P/FCF Ratio
--19.20140.94--
PS Ratio
1.921.901.741.612.606.90