Tokyo Gas Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	13,975	10,883	8,612	7,490	7,273	8,366
Market Cap Growth	45.11%	26.37%	14.98%	2.99%	-13.06%	-12.25%
Enterprise Value	19,634	16,705	15,485	14,305	14,744	15,170
Last Close Price	41.20	28.93	20.21	16.08	14.92	16.64
PE Ratio	12.43	23.74	8.27	3.85	11.06	21.94
PS Ratio	0.91	0.67	0.53	0.33	0.46	0.62
PB Ratio	1.53	0.98	0.81	0.68	0.78	0.92
P/TBV Ratio	2.90	1.82	1.39	0.87	1.06	1.26
P/FCF Ratio	-	9.94	9.34	3.22	-	13.10
P/OCF Ratio	-	4.85	4.24	2.22	6.76	4.25
EV/Sales Ratio	1.27	1.02	0.95	0.63	0.93	1.12
EV/EBITDA Ratio	-	6.74	5.84	3.28	6.24	7.65
EV/EBIT Ratio	18.01	20.32	11.47	4.90	16.89	25.35
EV/FCF Ratio	-	15.26	16.79	6.14	-	23.75
Debt / Equity Ratio	0.72	0.73	0.82	0.78	0.96	0.89
Debt / EBITDA Ratio	-	3.28	3.29	1.97	3.78	4.08
Debt / FCF Ratio	-	7.44	9.44	3.70	-	12.67
Net Debt / Equity Ratio	0.57	0.60	0.61	0.50	0.82	0.76
Net Debt / EBITDA Ratio	-	2.68	2.44	1.25	3.22	3.46
Net Debt / FCF Ratio	-	6.06	7.03	2.35	-46.64	10.75
Asset Turnover	0.75	0.68	0.71	0.97	0.72	0.67
Inventory Turnover	14.30	16.15	14.84	21.63	21.67	17.51
Quick Ratio	0.97	1.15	1.25	1.51	0.88	0.96
Current Ratio	1.43	1.72	1.95	2.01	1.52	1.33
Return on Equity (ROE)	12.13%	4.11%	10.24%	19.79%	7.41%	4.32%
Return on Assets (ROA)	3.25%	2.15%	3.69%	7.75%	2.47%	1.84%
Return on Invested Capital (ROIC)	5.76%	3.21%	5.75%	12.50%	3.85%	2.98%
Return on Capital Employed (ROCE)	6.50%	4.10%	6.80%	14.20%	4.50%	3.30%
Earnings Yield	8.04%	4.21%	12.09%	25.97%	9.05%	4.56%
FCF Yield	-	10.06%	10.71%	31.09%	-2.24%	7.64%
Dividend Yield	1.36%	1.71%	2.12%	2.80%	3.23%	2.78%
Payout Ratio	-	38.45%	16.19%	10.49%	29.78%	53.43%
Buyback Yield / Dilution	9.20%	6.44%	4.98%	1.25%	0.30%	0.31%
Total Shareholder Return	10.56%	8.15%	7.10%	4.05%	3.53%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.