Beijing Tong Ren Tang Chinese Medicine Company Limited (FRA:TQR)
0.9700
-0.0050 (-0.51%)
At close: Apr 25, 2025, 10:00 PM CET
FRA:TQR Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 540.39 | 645.88 | 607.84 | 542.46 | Upgrade
|
Depreciation & Amortization | - | 80.45 | 73.6 | 69.02 | 78.09 | Upgrade
|
Other Amortization | - | 2.06 | 1.87 | 0.96 | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | 0.38 | -0.03 | 0.44 | 2.12 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 0.05 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -2.88 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | 3.26 | 1.54 | -0.26 | 0.86 | Upgrade
|
Provision & Write-off of Bad Debts | - | 21.19 | 6.48 | 7.52 | 3.33 | Upgrade
|
Other Operating Activities | - | -149.7 | 144.97 | 31.62 | -88.85 | Upgrade
|
Change in Accounts Receivable | - | 492.15 | -434.16 | 23.19 | -219.54 | Upgrade
|
Change in Inventory | - | -543.6 | -47 | 64.96 | -168.75 | Upgrade
|
Change in Accounts Payable | - | 17.12 | 154.24 | -28.1 | -33.66 | Upgrade
|
Operating Cash Flow | - | 460.83 | 547.44 | 777.17 | 116.05 | Upgrade
|
Operating Cash Flow Growth | - | -15.82% | -29.56% | 569.66% | -78.94% | Upgrade
|
Capital Expenditures | - | -21.87 | -38.51 | -23.43 | -12.88 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.06 | 0.13 | 0.02 | 0.03 | Upgrade
|
Cash Acquisitions | - | - | -3.26 | -13.55 | - | Upgrade
|
Investment in Securities | - | -1,126 | 362.27 | -234 | 490.56 | Upgrade
|
Other Investing Activities | - | 69.17 | 14.79 | 5.22 | 29.02 | Upgrade
|
Investing Cash Flow | - | -1,079 | 335.41 | -265.73 | 506.73 | Upgrade
|
Long-Term Debt Issued | - | - | - | 0.39 | 1.39 | Upgrade
|
Long-Term Debt Repaid | - | -58.73 | -56.48 | -50.66 | -46.78 | Upgrade
|
Net Debt Issued (Repaid) | - | -58.73 | -56.48 | -50.28 | -45.39 | Upgrade
|
Common Dividends Paid | - | -276.24 | -234.39 | -200.9 | -192.54 | Upgrade
|
Other Financing Activities | - | -37.21 | -35.28 | -27.47 | -26.37 | Upgrade
|
Financing Cash Flow | - | -372.18 | -535.42 | -278.65 | -264.3 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -1.28 | -16.78 | 1.48 | 10.85 | Upgrade
|
Net Cash Flow | - | -991.15 | 330.66 | 234.26 | 369.33 | Upgrade
|
Free Cash Flow | - | 438.97 | 508.94 | 753.74 | 103.17 | Upgrade
|
Free Cash Flow Growth | - | -13.75% | -32.48% | 630.55% | -80.68% | Upgrade
|
Free Cash Flow Margin | - | 28.79% | 29.40% | 48.44% | 7.84% | Upgrade
|
Free Cash Flow Per Share | - | 0.52 | 0.61 | 0.90 | 0.12 | Upgrade
|
Cash Interest Paid | - | 5.98 | 4.66 | 4.71 | 4.3 | Upgrade
|
Cash Income Tax Paid | - | 231.04 | 19.16 | 137.84 | 211.54 | Upgrade
|
Levered Free Cash Flow | - | 317.64 | 315.94 | 593.34 | -36.95 | Upgrade
|
Unlevered Free Cash Flow | - | 321.37 | 318.85 | 596.28 | -34.26 | Upgrade
|
Change in Net Working Capital | 782.15 | 128.21 | 220.92 | -67.15 | 501.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.