TietoEVRY Oyj (FRA:TTEB)
Germany · Delayed Price · Currency is EUR 18.21
-0.54 (-2.88%)
At close: Jan 30, 2026
TietoEVRY Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,783 | 2,803 | 2,851 | 2,928 | 2,823 | 2,786 |
Other Revenue | 0.2 | 0.2 | 0.6 | 1.3 | 1.6 | 3.5 |
| 2,783 | 2,803 | 2,852 | 2,929 | 2,825 | 2,790 | |
Revenue Growth (YoY) | 28.83% | -1.73% | -2.64% | 3.70% | 1.26% | 60.56% |
Cost of Revenue | 2,097 | 2,104 | 2,134 | 2,168 | 2,041 | 2,174 |
Gross Profit | 686.5 | 699.3 | 718.5 | 761.5 | 784.2 | 615.6 |
Selling, General & Admin | 44.6 | 44.6 | 44.6 | 51.3 | 44.4 | 48.3 |
Other Operating Expenses | 269.7 | 273.5 | 277 | 279.7 | 295.6 | 219 |
Operating Expenses | 475.9 | 480.3 | 474 | 493.3 | 510.1 | 443.1 |
Operating Income | 210.6 | 219 | 244.5 | 268.2 | 274.1 | 172.5 |
Interest Expense | -45.8 | -50.4 | -57.3 | -22.6 | -22.7 | -24 |
Interest & Investment Income | 6 | 6.9 | 23.5 | 3.6 | 1.8 | 2.1 |
Earnings From Equity Investments | - | 0.9 | 1.3 | 1 | 1.5 | 1.5 |
Currency Exchange Gain (Loss) | -3.5 | -2.6 | 3.1 | -1.4 | -4.8 | 0.8 |
Other Non Operating Income (Expenses) | 3.9 | 1.3 | 3.4 | -3.1 | 5.1 | -2.1 |
EBT Excluding Unusual Items | 171.2 | 175.1 | 218.5 | 245.7 | 255 | 150.8 |
Impairment of Goodwill | -200 | -200 | -2.1 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.4 | - | - |
Gain (Loss) on Sale of Assets | 4.6 | 4.6 | 7.1 | 1.4 | 104.1 | 1.3 |
Asset Writedown | -84 | -1.5 | -2.7 | -18.8 | -5.3 | -29.7 |
Other Unusual Items | - | - | - | 15.9 | - | - |
Pretax Income | -108.2 | -21.8 | 220.8 | 242.8 | 353.8 | 122.4 |
Income Tax Expense | 23.6 | 41 | 48.6 | 54.2 | 62.2 | 27.9 |
Net Income | -352 | -62.8 | 172.2 | 188.6 | 291.6 | 94.5 |
Net Income to Common | -352 | -62.8 | 172.2 | 188.6 | 291.6 | 94.5 |
Net Income Growth | - | - | -8.70% | -35.32% | 208.57% | 20.08% |
Shares Outstanding (Basic) | 119 | 119 | 118 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 119 | 119 | 119 | 119 | 119 | 119 |
Shares Change (YoY) | -0.12% | -0.02% | 0.03% | -0.06% | 0.07% | 53.08% |
EPS (Basic) | -2.97 | -0.53 | 1.45 | 1.59 | 2.46 | 0.80 |
EPS (Diluted) | -2.97 | -0.53 | 1.45 | 1.59 | 2.46 | 0.80 |
EPS Growth | - | - | -8.80% | -35.37% | 208.16% | -21.70% |
Free Cash Flow | 294.5 | 290.7 | 234.2 | 225 | 286.7 | 271.2 |
Free Cash Flow Per Share | 2.48 | 2.45 | 1.97 | 1.90 | 2.42 | 2.29 |
Dividend Per Share | 1.500 | 1.500 | 1.470 | 1.450 | 1.400 | 1.320 |
Dividend Growth | 2.04% | 2.04% | 1.38% | 3.57% | 6.06% | 107.87% |
Gross Margin | 24.66% | 24.95% | 25.19% | 26.00% | 27.76% | 22.07% |
Operating Margin | 7.57% | 7.81% | 8.57% | 9.16% | 9.70% | 6.18% |
Profit Margin | -12.65% | -2.24% | 6.04% | 6.44% | 10.32% | 3.39% |
Free Cash Flow Margin | 10.58% | 10.37% | 8.21% | 7.68% | 10.15% | 9.72% |
EBITDA | 295.6 | 304.5 | 326.1 | 354.8 | 362 | 262.3 |
EBITDA Margin | 10.62% | 10.86% | 11.43% | 12.11% | 12.81% | 9.40% |
D&A For EBITDA | 85 | 85.5 | 81.6 | 86.6 | 87.9 | 89.8 |
EBIT | 210.6 | 219 | 244.5 | 268.2 | 274.1 | 172.5 |
EBIT Margin | 7.57% | 7.81% | 8.57% | 9.16% | 9.70% | 6.18% |
Effective Tax Rate | - | - | 22.01% | 22.32% | 17.58% | 22.79% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.