Trican Well Service Ltd. (FRA:TWZ)
Germany · Delayed Price · Currency is EUR 4.240
+0.180 (4.43%)
At close: Jan 27, 2026
Trican Well Service Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,049 | 980.84 | 972.68 | 866.3 | 562.48 | 397.02 | |
Revenue Growth (YoY) | 9.24% | 0.84% | 12.28% | 54.01% | 41.68% | -37.58% |
Cost of Revenue | 770.24 | 717.16 | 697.97 | 639.19 | 445.87 | 342.9 |
Gross Profit | 278.73 | 263.68 | 274.71 | 227.11 | 116.61 | 54.12 |
Selling, General & Admin | 56.41 | 43.79 | 39.55 | 37.75 | 29.86 | 29.49 |
Other Operating Expenses | -1.4 | -2.79 | -2.69 | -0.69 | -0.07 | -0.17 |
Operating Expenses | 134.07 | 118.54 | 114.06 | 117.28 | 117.6 | 149.77 |
Operating Income | 144.66 | 145.14 | 160.65 | 109.82 | -0.99 | -95.65 |
Interest Expense | -2.46 | -2.48 | -2.59 | -2.57 | -1.97 | -3.31 |
Currency Exchange Gain (Loss) | -0.88 | -0.52 | -0.06 | 0.27 | -0.27 | -1.11 |
EBT Excluding Unusual Items | 141.32 | 142.14 | 158 | 107.53 | -3.23 | -100.06 |
Merger & Restructuring Charges | -1.11 | -0.74 | -0.15 | -2.1 | -0.42 | -17.15 |
Impairment of Goodwill | - | - | - | - | - | -131 |
Gain (Loss) on Sale of Assets | 1.07 | 4.12 | 1.11 | 2.46 | 2.55 | 1.73 |
Asset Writedown | - | - | - | - | - | -32.4 |
Other Unusual Items | - | - | - | - | 13.08 | 19.75 |
Pretax Income | 141.29 | 145.51 | 158.97 | 107.88 | 11.98 | -259.13 |
Income Tax Expense | 33.43 | 36.03 | 37.96 | 28.67 | -0.08 | -31.48 |
Earnings From Continuing Operations | 107.85 | 109.48 | 121.01 | 79.22 | 12.06 | -227.65 |
Earnings From Discontinued Operations | - | - | - | - | 5.16 | -1.37 |
Net Income to Company | 107.85 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 |
Net Income | 107.85 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 |
Net Income to Common | 107.85 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 |
Net Income Growth | -2.52% | -9.53% | 52.76% | 360.02% | - | - |
Shares Outstanding (Basic) | 188 | 200 | 217 | 241 | 253 | 264 |
Shares Outstanding (Diluted) | 191 | 203 | 221 | 247 | 258 | 264 |
Shares Change (YoY) | -8.58% | -8.26% | -10.22% | -4.32% | -2.29% | -8.56% |
EPS (Basic) | 0.57 | 0.55 | 0.56 | 0.33 | 0.07 | -0.87 |
EPS (Diluted) | 0.56 | 0.54 | 0.55 | 0.32 | 0.07 | -0.87 |
EPS Growth | 3.74% | -1.82% | 71.88% | 370.44% | - | - |
Free Cash Flow | 94.83 | 79.78 | 169.17 | 48.61 | 20.21 | 57.98 |
Free Cash Flow Per Share | 0.50 | 0.39 | 0.76 | 0.20 | 0.08 | 0.22 |
Dividend Per Share | 0.200 | 0.180 | 0.160 | - | - | - |
Dividend Growth | 14.29% | 12.50% | - | - | - | - |
Gross Margin | 26.57% | 26.88% | 28.24% | 26.22% | 20.73% | 13.63% |
Operating Margin | 13.79% | 14.80% | 16.52% | 12.68% | -0.18% | -24.09% |
Profit Margin | 10.28% | 11.16% | 12.44% | 9.14% | 3.06% | -57.68% |
Free Cash Flow Margin | 9.04% | 8.13% | 17.39% | 5.61% | 3.59% | 14.60% |
EBITDA | 219.28 | 218.24 | 234.53 | 186.79 | 84.23 | 10.18 |
EBITDA Margin | 20.90% | 22.25% | 24.11% | 21.56% | 14.97% | 2.56% |
D&A For EBITDA | 74.62 | 73.1 | 73.88 | 76.97 | 85.22 | 105.84 |
EBIT | 144.66 | 145.14 | 160.65 | 109.82 | -0.99 | -95.65 |
EBIT Margin | 13.79% | 14.80% | 16.52% | 12.68% | -0.18% | -24.09% |
Effective Tax Rate | 23.66% | 24.76% | 23.88% | 26.57% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.