Terex Corporation (FRA:TXG)
Germany · Delayed Price · Currency is EUR 39.02
+0.11 (0.28%)
Last updated: Nov 10, 2025, 8:04 AM CET
Terex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,344 | 5,127 | 5,152 | 4,418 | 3,887 | 3,076 | Upgrade | |
Revenue Growth (YoY) | 4.60% | -0.48% | 16.61% | 13.67% | 26.34% | -29.33% | Upgrade |
Cost of Revenue | 4,344 | 4,059 | 3,975 | 3,547 | 3,129 | 2,537 | Upgrade |
Gross Profit | 1,000 | 1,068 | 1,177 | 871 | 757.4 | 539.3 | Upgrade |
Selling, General & Admin | 578 | 521 | 518 | 429 | 377.8 | 407.8 | Upgrade |
Research & Development | 25 | 25 | 28 | 22 | 52.2 | 58.9 | Upgrade |
Operating Expenses | 603 | 546 | 546 | 451 | 430 | 466.7 | Upgrade |
Operating Income | 397 | 522 | 631 | 420 | 327.4 | 72.6 | Upgrade |
Interest Expense | -177 | -89 | -63 | -49 | -51.5 | -65.9 | Upgrade |
Interest & Investment Income | 11 | 13 | 7 | 3 | 3.7 | 3.6 | Upgrade |
Currency Exchange Gain (Loss) | -2 | -4 | -2 | - | 0.5 | - | Upgrade |
Other Non Operating Income (Expenses) | 13 | -9 | 7 | -7 | 13 | 6.2 | Upgrade |
EBT Excluding Unusual Items | 242 | 433 | 580 | 367 | 293.1 | 16.5 | Upgrade |
Merger & Restructuring Charges | -25 | -25 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 6.4 | - | Upgrade |
Asset Writedown | - | - | - | - | -6.3 | -5.5 | Upgrade |
Other Unusual Items | - | - | - | - | -29.4 | - | Upgrade |
Pretax Income | 207 | 408 | 580 | 367 | 263.8 | 11 | Upgrade |
Income Tax Expense | 51 | 73 | 63 | 67 | 46.3 | 2 | Upgrade |
Earnings From Continuing Operations | 156 | 335 | 517 | 300 | 217.5 | 9 | Upgrade |
Earnings From Discontinued Operations | - | - | 1 | - | 3.4 | -19.6 | Upgrade |
Net Income to Company | 156 | 335 | 518 | 300 | 220.9 | -10.6 | Upgrade |
Net Income | 156 | 335 | 518 | 300 | 220.9 | -10.6 | Upgrade |
Net Income to Common | 156 | 335 | 518 | 300 | 220.9 | -10.6 | Upgrade |
Net Income Growth | -66.38% | -35.33% | 72.67% | 35.81% | - | - | Upgrade |
Shares Outstanding (Basic) | 66 | 67 | 68 | 69 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 67 | 68 | 68 | 69 | 71 | 70 | Upgrade |
Shares Change (YoY) | -1.70% | -1.03% | -1.58% | -2.12% | 1.14% | -2.37% | Upgrade |
EPS (Basic) | 2.36 | 5.00 | 7.67 | 4.38 | 3.17 | -0.15 | Upgrade |
EPS (Diluted) | 2.34 | 4.96 | 7.57 | 4.32 | 3.12 | -0.15 | Upgrade |
EPS Growth | -65.71% | -34.52% | 75.34% | 38.55% | - | - | Upgrade |
Free Cash Flow | 279 | 189 | 332 | 151 | 233.7 | 160.9 | Upgrade |
Free Cash Flow Per Share | 4.19 | 2.80 | 4.86 | 2.18 | 3.30 | 2.29 | Upgrade |
Dividend Per Share | 0.680 | 0.680 | 0.640 | 0.520 | 0.480 | 0.120 | Upgrade |
Dividend Growth | - | 6.25% | 23.08% | 8.33% | 300.00% | -72.73% | Upgrade |
Gross Margin | 18.71% | 20.83% | 22.84% | 19.71% | 19.49% | 17.53% | Upgrade |
Operating Margin | 7.43% | 10.18% | 12.25% | 9.51% | 8.42% | 2.36% | Upgrade |
Profit Margin | 2.92% | 6.53% | 10.05% | 6.79% | 5.68% | -0.34% | Upgrade |
Free Cash Flow Margin | 5.22% | 3.69% | 6.44% | 3.42% | 6.01% | 5.23% | Upgrade |
EBITDA | 554 | 604 | 687 | 467 | 377.6 | 122.3 | Upgrade |
EBITDA Margin | 10.37% | 11.78% | 13.33% | 10.57% | 9.71% | 3.98% | Upgrade |
D&A For EBITDA | 157 | 82 | 56 | 47 | 50.2 | 49.7 | Upgrade |
EBIT | 397 | 522 | 631 | 420 | 327.4 | 72.6 | Upgrade |
EBIT Margin | 7.43% | 10.18% | 12.25% | 9.51% | 8.42% | 2.36% | Upgrade |
Effective Tax Rate | 24.64% | 17.89% | 10.86% | 18.26% | 17.55% | 18.18% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.