Textron Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	14,724	13,652	13,628	12,817	12,333
Other Revenue	75	50	55	52	49
Revenue	14,799	13,702	13,683	12,869	12,382
Revenue Growth (YoY)	8.01%	0.14%	6.33%	3.93%	6.27%
Cost of Revenue	12,104	11,162	10,835	10,197	10,297
Gross Profit	2,669	2,525	2,839	2,651	2,067
Selling, General & Admin	899	897	994	938	1,062
Research & Development	521	491	570	601	-
Operating Expenses	1,420	1,388	1,564	1,539	1,062
Operating Income	1,249	1,137	1,275	1,112	1,005
Interest Expense	-108	-78	-62	-94	-124
EBT Excluding Unusual Items	1,141	1,059	1,213	1,018	881
Merger & Restructuring Charges	-4	-116	-126	-	-25
Gain (Loss) on Sale of Assets	-	-	-	-	17
Asset Writedown	-	-	-	-2	-
Pretax Income	1,137	943	1,087	1,016	873
Income Tax Expense	214	118	165	154	126
Earnings From Continuing Operations	923	825	922	862	747
Earnings From Discontinued Operations	-2	-1	-1	-1	-1
Net Income	921	824	921	861	746
Net Income to Common	921	824	921	861	746
Net Income Growth	11.77%	-10.53%	6.97%	15.42%	141.42%
Shares Outstanding (Basic)	179	188	200	213	224
Shares Outstanding (Diluted)	180	190	202	215	227
Shares Change (YoY)	-5.28%	-5.68%	-6.14%	-5.10%	-1.07%
EPS (Basic)	5.15	4.38	4.61	4.05	3.33
EPS (Diluted)	5.11	4.33	4.57	4.01	3.30
EPS Growth	17.86%	-5.04%	13.97%	21.54%	144.12%
Free Cash Flow	929	650	864	1,134	1,223
Free Cash Flow Per Share	5.15	3.42	4.28	5.28	5.40
Dividend Per Share	0.080	0.080	0.080	0.080	0.080
Gross Margin	18.04%	18.43%	20.75%	20.60%	16.69%
Operating Margin	8.44%	8.30%	9.32%	8.64%	8.12%
Profit Margin	6.22%	6.01%	6.73%	6.69%	6.02%
Free Cash Flow Margin	6.28%	4.74%	6.31%	8.81%	9.88%
EBITDA	1,650	1,519	1,670	1,509	1,395
EBITDA Margin	11.15%	11.09%	12.21%	11.73%	11.27%
D&A For EBITDA	401	382	395	397	390
EBIT	1,249	1,137	1,275	1,112	1,005
EBIT Margin	8.44%	8.30%	9.32%	8.64%	8.12%
Effective Tax Rate	18.82%	12.51%	15.18%	15.16%	14.43%
Revenue as Reported	14,799	13,702	13,683	12,869	12,382

Source: S&P Global Market Intelligence. Standard template. Financial Sources.