Taiyo Yuden Co., Ltd. (FRA:TYC1)
19.40
+0.20 (1.04%)
At close: Jan 23, 2026
Taiyo Yuden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 351,206 | 341,438 | 322,647 | 319,504 | 349,636 | 300,920 | |
Revenue Growth (YoY) | 4.81% | 5.82% | 0.98% | -8.62% | 16.19% | 6.59% |
Cost of Revenue | 277,344 | 269,867 | 257,191 | 232,085 | 224,654 | 211,965 |
Gross Profit | 73,862 | 71,571 | 65,456 | 87,419 | 124,982 | 88,955 |
Selling, General & Admin | 44,065 | 43,222 | 40,288 | 41,075 | 41,504 | 34,169 |
Research & Development | 15,042 | 15,042 | 13,696 | 12,678 | 13,099 | 12,550 |
Operating Expenses | 62,295 | 61,407 | 56,513 | 55,490 | 56,843 | 48,464 |
Operating Income | 11,567 | 10,164 | 8,943 | 31,929 | 68,139 | 40,491 |
Interest Expense | -1,267 | -891 | -814 | -463 | -390 | -368 |
Interest & Investment Income | 1,260 | 1,551 | 1,381 | 784 | 299 | 171 |
Earnings From Equity Investments | - | - | - | - | - | -283 |
Currency Exchange Gain (Loss) | 88 | -819 | 3,961 | 1,136 | 3,295 | 197 |
Other Non Operating Income (Expenses) | 217 | 512 | 286 | 1,447 | 847 | 1,039 |
EBT Excluding Unusual Items | 11,865 | 10,517 | 13,757 | 34,833 | 72,190 | 41,247 |
Gain (Loss) on Sale of Investments | -4 | 504 | 177 | - | 497 | 208 |
Gain (Loss) on Sale of Assets | -619 | -453 | -637 | -715 | -407 | -567 |
Asset Writedown | -6 | -16 | -1 | -20 | -180 | -1,084 |
Other Unusual Items | -715 | -2,187 | -224 | -2,996 | -229 | -2,794 |
Pretax Income | 10,521 | 8,365 | 13,072 | 31,102 | 71,871 | 37,010 |
Income Tax Expense | 6,220 | 6,037 | 4,755 | 7,886 | 17,510 | 8,395 |
Earnings From Continuing Operations | 4,301 | 2,328 | 8,317 | 23,216 | 54,361 | 28,615 |
Net Income | 4,301 | 2,328 | 8,317 | 23,216 | 54,361 | 28,615 |
Net Income to Common | 4,301 | 2,328 | 8,317 | 23,216 | 54,361 | 28,615 |
Net Income Growth | -49.30% | -72.01% | -64.18% | -57.29% | 89.97% | 58.78% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 125 | 125 | 126 |
Shares Outstanding (Diluted) | 137 | 137 | 130 | 125 | 126 | 126 |
Shares Change (YoY) | 0.48% | 4.98% | 4.10% | -0.61% | -0.08% | -0.35% |
EPS (Basic) | 34.46 | 18.67 | 66.74 | 186.31 | 433.45 | 227.99 |
EPS (Diluted) | 30.58 | 16.13 | 63.48 | 185.71 | 432.19 | 227.32 |
EPS Growth | -50.31% | -74.59% | -65.82% | -57.03% | 90.12% | 59.33% |
Free Cash Flow | -8,643 | -28,774 | -28,803 | -23,878 | 15,764 | 8,974 |
Free Cash Flow Per Share | -63.28 | -210.60 | -221.32 | -191.00 | 125.33 | 71.29 |
Dividend Per Share | 90.000 | 90.000 | 90.000 | 90.000 | 80.000 | 40.000 |
Dividend Growth | - | - | - | 12.50% | 100.00% | 53.85% |
Gross Margin | 21.03% | 20.96% | 20.29% | 27.36% | 35.75% | 29.56% |
Operating Margin | 3.29% | 2.98% | 2.77% | 9.99% | 19.49% | 13.46% |
Profit Margin | 1.23% | 0.68% | 2.58% | 7.27% | 15.55% | 9.51% |
Free Cash Flow Margin | -2.46% | -8.43% | -8.93% | -7.47% | 4.51% | 2.98% |
EBITDA | 59,386 | 56,422 | 48,334 | 66,832 | 99,426 | 69,747 |
EBITDA Margin | 16.91% | 16.53% | 14.98% | 20.92% | 28.44% | 23.18% |
D&A For EBITDA | 47,819 | 46,258 | 39,391 | 34,903 | 31,287 | 29,256 |
EBIT | 11,567 | 10,164 | 8,943 | 31,929 | 68,139 | 40,491 |
EBIT Margin | 3.29% | 2.98% | 2.77% | 9.99% | 19.49% | 13.46% |
Effective Tax Rate | 59.12% | 72.17% | 36.38% | 25.36% | 24.36% | 22.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.