FRA:TYIA Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	23,967	23,596	22,952	22,331	20,637	23,668
Revenue Growth (YoY)	3.44%	2.81%	2.78%	8.21%	-12.81%	6.05%
Cost of Revenue	15,227	15,004	14,875	14,527	13,547	15,609
Gross Profit	8,740	8,592	8,077	7,804	7,090	8,059
Selling, General & Admin	5,586	5,764	5,661	5,387	5,078	-5,258
Other Operating Expenses	600	546	510	1,049	701	-242
Operating Income	2,554	2,282	1,906	1,368	1,311	13,559
Interest Expense	292	319	342	258	205	-206
Other Non-Operating Income (Expense)	6	6	-42	3	6	261
Total Non-Operating Income (Expense)	298	325	300	261	211	55
Pretax Income	2,852	2,607	2,206	1,629	1,522	13,614
Provision for Income Taxes	350	245	111	-468	-182	868
Net Income	3,396	3,291	1,705	1,849	1,532	1,637
Minority Interest in Earnings	191	222	195	184	191	233
Earnings From Discontinued Operations	1,668	1,789	489	452	429	124
Net Income to Common	3,396	3,291	1,705	1,849	1,532	1,637
Net Income Growth	94.06%	93.02%	-7.79%	20.69%	-6.41%	159.43%
Shares Outstanding (Basic)	639	652	674	684	696	717
Shares Outstanding (Diluted)	641	654	676	687	700	721
Shares Change (YoY)	-4.44%	-3.24%	-1.66%	-1.74%	-2.98%	-4.31%
EPS (Basic)	2.94	2.64	2.09	2.28	1.84	2.11
EPS (Diluted)	2.92	2.63	2.08	2.27	1.83	2.10
EPS Growth	30.94%	26.44%	-8.37%	24.04%	-12.86%	150.00%
Free Cash Flow	1,365	965	1,604	1,775	1,503	1,935
Free Cash Flow Growth	41.45%	-39.84%	-9.63%	18.10%	-22.33%	8.95%
Free Cash Flow Per Share	2.13	1.48	2.37	2.58	2.15	2.68
Dividends Per Share	1.540	1.510	1.480	1.450	1.390	1.070
Dividend Growth	1.99%	2.03%	2.07%	4.32%	29.91%	2.89%
Gross Margin	36.47%	36.41%	35.19%	34.95%	34.36%	34.05%
Operating Margin	10.66%	9.67%	8.30%	6.13%	6.35%	57.29%
Profit Margin	8.01%	7.31%	6.15%	7.08%	6.27%	7.38%
FCF Margin	5.70%	4.09%	6.99%	7.95%	7.28%	8.18%
EBITDA	3,390	3,147	2,722	2,113	2,028	14,404
EBITDA Margin	14.14%	13.34%	11.86%	9.46%	9.83%	60.86%
EBIT	2,554	2,282	1,906	1,368	1,311	13,559
EBIT Margin	10.66%	9.67%	8.30%	6.13%	6.35%	57.29%
Effective Tax Rate	12.27%	9.40%	5.03%	-28.73%	-11.96%	6.38%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.