Teledyne Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	6,115	5,670	5,636	5,459	4,614
Revenue Growth (YoY)	7.85%	0.61%	3.24%	18.30%	49.51%
Cost of Revenue	3,501	3,235	3,196	3,128	2,667
Gross Profit	2,615	2,435	2,439	2,330	1,948
Selling, General & Admin	920.2	891.8	839.6	792.6	1,057
Research & Development	317.3	292.6	356.3	352.2	-
Amortization of Goodwill & Intangibles	216.6	198	196.7	201.7	149.3
Operating Expenses	1,454	1,382	1,393	1,347	1,206
Operating Income	1,161	1,052	1,047	983.8	741.9
Interest Expense	-59.6	-57.9	-77.3	-89.3	-90.8
Currency Exchange Gain (Loss)	-	-20.9	21.7	-	-
Other Non Operating Income (Expenses)	-6.6	16.8	-33.9	3.4	2.5
EBT Excluding Unusual Items	1,095	990.4	957.3	897.9	653.6
Merger & Restructuring Charges	-	-	-	-	-106.4
Asset Writedown	-	-52.5	-	-0.4	-
Other Unusual Items	-	-	1.6	10.6	-13.4
Pretax Income	1,095	937.9	958.9	908.1	533.8
Income Tax Expense	198.8	117.2	72.3	119.2	88.5
Earnings From Continuing Operations	895.7	820.7	886.6	788.9	445.3
Minority Interest in Earnings	-0.9	-1.5	-0.9	-0.3	-
Net Income	894.8	819.2	885.7	788.6	445.3
Net Income to Common	894.8	819.2	885.7	788.6	445.3
Net Income Growth	9.23%	-7.51%	12.31%	77.09%	10.80%
Shares Outstanding (Basic)	47	47	47	47	43
Shares Outstanding (Diluted)	47	48	48	48	44
Shares Change (YoY)	-0.42%	-0.63%	0.42%	7.67%	16.89%
EPS (Basic)	18.88	17.43	18.80	16.85	10.31
EPS (Diluted)	18.88	17.21	18.49	16.53	10.05
EPS Growth	9.69%	-6.92%	11.86%	64.48%	-5.37%
Free Cash Flow	1,074	1,108	721.2	394.2	723
Free Cash Flow Per Share	22.66	23.28	15.06	8.26	16.32
Gross Margin	42.76%	42.94%	43.29%	42.69%	42.21%
Operating Margin	18.98%	18.56%	18.57%	18.02%	16.08%
Profit Margin	14.63%	14.45%	15.72%	14.45%	9.65%
Free Cash Flow Margin	17.56%	19.55%	12.80%	7.22%	15.67%
EBITDA	1,497	1,362	1,363	1,316	1,114
EBITDA Margin	24.48%	24.03%	24.19%	24.11%	24.14%
D&A For EBITDA	336.3	309.9	316.4	332.2	371.8
EBIT	1,161	1,052	1,047	983.8	741.9
EBIT Margin	18.98%	18.56%	18.57%	18.02%	16.08%
Effective Tax Rate	18.16%	12.50%	7.54%	13.13%	16.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.