Telkom SA SOC Ltd (FRA:TZL1)
Germany · Delayed Price · Currency is EUR 3.040
-0.080 (-2.56%)
At close: Jan 30, 2026
Telkom SA SOC Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 43,912 | 43,228 | 41,805 | 41,274 | 42,474 | 42,939 |
Other Revenue | 967 | 902 | 758 | 655 | 363 | 401 |
| 44,879 | 44,130 | 42,563 | 41,929 | 42,837 | 43,340 | |
Revenue Growth (YoY) | 3.91% | 3.68% | 1.51% | -2.12% | -1.16% | -0.23% |
Cost of Revenue | 25,047 | 25,422 | 26,045 | 26,212 | 25,062 | 24,973 |
Gross Profit | 19,832 | 18,708 | 16,518 | 15,717 | 17,775 | 18,367 |
Selling, General & Admin | 4,819 | 4,731 | 4,008 | 3,868 | 3,413 | 3,659 |
Amortization of Goodwill & Intangibles | 567 | 589 | 632 | 746 | 831 | 805 |
Other Operating Expenses | 2,706 | 2,763 | 2,195 | 2,324 | 2,256 | 2,197 |
Operating Expenses | 14,565 | 14,336 | 13,330 | 14,495 | 13,200 | 13,565 |
Operating Income | 5,267 | 4,372 | 3,188 | 1,222 | 4,575 | 4,802 |
Interest Expense | -1,653 | -1,926 | -2,127 | -1,465 | -1,112 | -1,249 |
Interest & Investment Income | 1,035 | 913 | 809 | 638 | 548 | 622 |
Earnings From Equity Investments | - | - | - | - | - | 1 |
Currency Exchange Gain (Loss) | -245 | -58 | -54 | -20 | -167 | -125 |
Other Non Operating Income (Expenses) | -129 | -129 | - | - | - | -153 |
EBT Excluding Unusual Items | 4,275 | 3,172 | 1,816 | 375 | 3,844 | 3,898 |
Merger & Restructuring Charges | -160 | -160 | - | -1,065 | - | -270 |
Impairment of Goodwill | - | - | - | -63 | - | - |
Gain (Loss) on Sale of Assets | 744 | 758 | 215 | 274 | 201 | 67 |
Asset Writedown | -375 | -328 | -80 | -13,433 | -247 | -200 |
Pretax Income | 4,484 | 3,442 | 1,951 | -13,912 | 3,798 | 3,495 |
Income Tax Expense | 950 | 659 | 497 | -3,644 | 1,167 | 1,067 |
Earnings From Continuing Operations | 3,534 | 2,783 | 1,454 | -10,268 | 2,631 | 2,428 |
Earnings From Discontinued Operations | 4,502 | 4,720 | 427 | 297 | - | - |
Net Income to Company | 8,036 | 7,503 | 1,881 | -9,971 | 2,631 | 2,428 |
Minority Interest in Earnings | -3 | -6 | -4 | -2 | -1 | -6 |
Net Income | 8,033 | 7,497 | 1,877 | -9,973 | 2,630 | 2,422 |
Net Income to Common | 8,033 | 7,497 | 1,877 | -9,973 | 2,630 | 2,422 |
Net Income Growth | 307.35% | 299.41% | - | - | 8.59% | 352.71% |
Shares Outstanding (Basic) | 491 | 491 | 487 | 484 | 490 | 494 |
Shares Outstanding (Diluted) | 498 | 498 | 498 | 484 | 506 | 500 |
Shares Change (YoY) | 0.27% | -0.12% | 2.86% | -4.25% | 1.09% | -0.84% |
EPS (Basic) | 16.35 | 15.28 | 3.85 | -20.59 | 5.37 | 4.90 |
EPS (Diluted) | 16.13 | 15.06 | 3.77 | -20.59 | 5.20 | 4.84 |
EPS Growth | 306.26% | 299.92% | - | - | 7.42% | 356.60% |
Free Cash Flow | 4,091 | 4,898 | 1,675 | -1,486 | 126 | 2,887 |
Free Cash Flow Per Share | 8.21 | 9.84 | 3.36 | -3.07 | 0.25 | 5.77 |
Dividend Per Share | 1.630 | 1.630 | - | - | - | - |
Gross Margin | 44.19% | 42.39% | 38.81% | 37.48% | 41.49% | 42.38% |
Operating Margin | 11.74% | 9.91% | 7.49% | 2.91% | 10.68% | 11.08% |
Profit Margin | 17.90% | 16.99% | 4.41% | -23.79% | 6.14% | 5.59% |
Free Cash Flow Margin | 9.12% | 11.10% | 3.94% | -3.54% | 0.29% | 6.66% |
EBITDA | 9,286 | 8,351 | 7,206 | 7,124 | 10,119 | 10,525 |
EBITDA Margin | 20.69% | 18.92% | 16.93% | 16.99% | 23.62% | 24.29% |
D&A For EBITDA | 4,019 | 3,979 | 4,018 | 5,902 | 5,544 | 5,723 |
EBIT | 5,267 | 4,372 | 3,188 | 1,222 | 4,575 | 4,802 |
EBIT Margin | 11.74% | 9.91% | 7.49% | 2.91% | 10.68% | 11.08% |
Effective Tax Rate | 21.19% | 19.15% | 25.47% | - | 30.73% | 30.53% |
Revenue as Reported | - | - | - | 41,838 | 42,756 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.