UniFirst Corporation (FRA:U1N)
144.00
+3.00 (2.13%)
Last updated: Oct 20, 2025, 8:02 AM CET
UniFirst Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 | 2016 - 2020 |
| 2,432 | 2,427 | 2,233 | 2,001 | 1,826 | Upgrade | |
Revenue Growth (YoY) | 0.20% | 8.71% | 11.61% | 9.56% | 1.22% | Upgrade |
Cost of Revenue | 1,542 | 1,580 | 1,481 | 1,306 | 1,141 | Upgrade |
Gross Profit | 889.95 | 847.6 | 751.75 | 694.37 | 684.94 | Upgrade |
Selling, General & Admin | 565.1 | 512.02 | 495.16 | 451.85 | 383.16 | Upgrade |
Operating Expenses | 705.45 | 653.45 | 616.39 | 560.63 | 489.12 | Upgrade |
Operating Income | 184.5 | 194.15 | 135.36 | 133.75 | 195.83 | Upgrade |
Interest & Investment Income | 9.77 | 7.24 | 6.74 | 2.85 | 2.57 | Upgrade |
Currency Exchange Gain (Loss) | - | -0.5 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1.11 | 0.29 | -0.26 | -2.27 | -1.52 | Upgrade |
EBT Excluding Unusual Items | 195.38 | 201.18 | 141.84 | 134.33 | 196.87 | Upgrade |
Merger & Restructuring Charges | - | - | -3 | - | - | Upgrade |
Other Unusual Items | - | -11.8 | - | - | - | Upgrade |
Pretax Income | 195.38 | 189.38 | 138.84 | 134.33 | 196.87 | Upgrade |
Income Tax Expense | 47.1 | 43.91 | 35.16 | 30.92 | 45.76 | Upgrade |
Net Income | 148.27 | 145.47 | 103.67 | 103.4 | 151.11 | Upgrade |
Net Income to Common | 148.27 | 145.47 | 103.67 | 103.4 | 151.11 | Upgrade |
Net Income Growth | 1.92% | 40.32% | 0.26% | -31.57% | 11.30% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | -0.76% | -0.20% | -0.90% | -0.55% | -0.02% | Upgrade |
EPS (Basic) | 8.01 | 7.79 | 5.55 | 5.49 | 8.00 | Upgrade |
EPS (Diluted) | 7.98 | 7.77 | 5.53 | 5.46 | 7.94 | Upgrade |
EPS Growth | 2.70% | 40.51% | 1.28% | -31.23% | 11.36% | Upgrade |
Free Cash Flow | 142.53 | 134.85 | 43.77 | -21.67 | 78.66 | Upgrade |
Free Cash Flow Per Share | 7.67 | 7.20 | 2.33 | -1.15 | 4.13 | Upgrade |
Dividend Per Share | 1.400 | 1.320 | 1.240 | 1.200 | 1.000 | Upgrade |
Dividend Growth | 6.06% | 6.45% | 3.33% | 20.00% | - | Upgrade |
Gross Margin | 36.59% | 34.92% | 33.66% | 34.70% | 37.51% | Upgrade |
Operating Margin | 7.58% | 8.00% | 6.06% | 6.69% | 10.72% | Upgrade |
Profit Margin | 6.10% | 5.99% | 4.64% | 5.17% | 8.28% | Upgrade |
Free Cash Flow Margin | 5.86% | 5.56% | 1.96% | -1.08% | 4.31% | Upgrade |
EBITDA | 325.73 | 336.56 | 257.51 | 243.49 | 302.77 | Upgrade |
EBITDA Margin | 13.39% | 13.87% | 11.53% | 12.17% | 16.58% | Upgrade |
D&A For EBITDA | 141.23 | 142.41 | 122.16 | 109.75 | 106.94 | Upgrade |
EBIT | 184.5 | 194.15 | 135.36 | 133.75 | 195.83 | Upgrade |
EBIT Margin | 7.58% | 8.00% | 6.06% | 6.69% | 10.72% | Upgrade |
Effective Tax Rate | 24.11% | 23.18% | 25.33% | 23.02% | 23.24% | Upgrade |
Advertising Expenses | - | 5.3 | 9.9 | 14.7 | 3.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.