Under Armour, Inc. (FRA:U9RA)
Germany · Delayed Price · Currency is EUR 5.10
+0.17 (3.55%)
At close: Jan 30, 2026
Under Armour Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,049 | 5,164 | 5,702 | 5,903 | 5,727 | 5,683 | |
Revenue Growth (YoY) | -6.51% | -9.43% | -3.41% | 3.08% | 0.78% | 27.00% |
Cost of Revenue | 2,656 | 2,690 | 3,072 | 3,259 | 2,890 | 2,822 |
Gross Profit | 2,393 | 2,475 | 2,630 | 2,644 | 2,837 | 2,861 |
Selling, General & Admin | 2,286 | 2,271 | 2,393 | 2,376 | 2,416 | 2,341 |
Amortization of Goodwill & Intangibles | 1.4 | 1.4 | 1.5 | 1.9 | 1 | 2 |
Operating Expenses | 2,287 | 2,273 | 2,394 | 2,378 | 2,417 | 2,343 |
Operating Income | 105.92 | 202.15 | 235.95 | 265.59 | 420.04 | 517.77 |
Interest Expense | -19.37 | -6.12 | - | -12.83 | -36.32 | -44.3 |
Interest & Investment Income | - | - | 0.27 | - | - | - |
Earnings From Equity Investments | 0.22 | 0.61 | -0.03 | -2.04 | -0.07 | 1.26 |
Currency Exchange Gain (Loss) | -5.73 | - | - | - | -3.38 | - |
Other Non Operating Income (Expenses) | -7.19 | -13.43 | 32.06 | 17.1 | -5.93 | -51.01 |
EBT Excluding Unusual Items | 73.85 | 183.21 | 268.25 | 267.81 | 374.34 | 423.71 |
Merger & Restructuring Charges | -106.92 | -89.16 | - | - | -90.08 | -40.52 |
Asset Writedown | -37.2 | -37.2 | -6.2 | -2 | - | -2 |
Legal Settlements | - | -261 | - | - | - | - |
Other Unusual Items | - | - | - | - | -34.73 | - |
Pretax Income | -70.27 | -204.16 | 262.05 | 265.81 | 249.53 | 381.19 |
Income Tax Expense | 17.38 | -2.89 | 30.01 | -108.65 | 30.37 | 30.19 |
Net Income | -87.65 | -201.27 | 232.04 | 374.46 | 219.16 | 351 |
Net Income to Common | -87.65 | -201.27 | 232.04 | 374.46 | 219.16 | 351 |
Net Income Growth | - | - | -38.03% | 70.86% | -37.56% | - |
Shares Outstanding (Basic) | 429 | 432 | 440 | 451 | 469 | 466 |
Shares Outstanding (Diluted) | 429 | 432 | 451 | 462 | 472 | 469 |
Shares Change (YoY) | -1.39% | -4.16% | -2.27% | -2.15% | 0.64% | 3.21% |
EPS (Basic) | -0.20 | -0.47 | 0.53 | 0.83 | 0.47 | 0.75 |
EPS (Diluted) | -0.21 | -0.47 | 0.52 | 0.81 | 0.47 | 0.75 |
EPS Growth | - | - | -36.50% | 74.16% | -37.73% | - |
Free Cash Flow | -44.92 | -228 | 203.64 | -197.95 | 392.56 | 594.53 |
Free Cash Flow Per Share | -0.10 | -0.53 | 0.45 | -0.43 | 0.83 | 1.27 |
Gross Margin | 47.39% | 47.92% | 46.13% | 44.79% | 49.54% | 50.34% |
Operating Margin | 2.10% | 3.91% | 4.14% | 4.50% | 7.33% | 9.11% |
Profit Margin | -1.74% | -3.90% | 4.07% | 6.34% | 3.83% | 6.18% |
Free Cash Flow Margin | -0.89% | -4.42% | 3.57% | -3.35% | 6.85% | 10.46% |
EBITDA | 232.41 | 337.95 | 378.54 | 401.04 | 560.58 | 658.79 |
EBITDA Margin | 4.60% | 6.54% | 6.64% | 6.79% | 9.79% | 11.59% |
D&A For EBITDA | 126.48 | 135.8 | 142.59 | 135.46 | 140.54 | 141.03 |
EBIT | 105.92 | 202.15 | 235.95 | 265.59 | 420.04 | 517.77 |
EBIT Margin | 2.10% | 3.91% | 4.14% | 4.50% | 7.33% | 9.11% |
Effective Tax Rate | - | - | 11.45% | - | 12.17% | 7.92% |
Advertising Expenses | - | - | - | - | - | 649.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.