United Community Banks Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-	252.4	187.54	277.47	269.8
Depreciation & Amortization	-	40.93	44.96	46.7	-2.06
Gain (Loss) on Sale of Investments	-	3.32	53.33	3.87	-0.08
Total Asset Writedown	-	5.1	-	-	-
Provision for Credit Losses	-	50.95	89.43	63.91	-37.55
Change in Other Net Operating Assets	-	-39.98	-87.47	206.46	113.14
Other Operating Activities	-	4.93	6.39	10.92	20.79
Operating Cash Flow	-	349.73	293.97	607.31	359.32
Operating Cash Flow Growth	-	18.97%	-51.59%	69.02%	126.44%
Capital Expenditures	-	-47.04	-72.49	-42.7	-26.48
Sale of Property, Plant and Equipment	-	1.16	4.67	9.74	4.25
Cash Acquisitions	-	-	-	-	103.07
Investment in Securities	-	-1,054	780.46	-800.73	-2,069
Divestitures	-	8.59	113.95	35.24	-
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	82.72	-996.52	-1,229	178.23
Other Investing Activities	-	17.26	6.64	6.94	3.45
Investing Cash Flow	-	-991.04	-163.29	-2,020	-1,806
Short-Term Debt Issued	-	195	-	158.93	-
Long-Term Debt Issued	-	1.1	2,225	790	10
Total Debt Issued	-	196.1	2,225	948.93	10
Short-Term Debt Repaid	-	-	-347.62	-	-
Long-Term Debt Repaid	-	-69.66	-2,870	-240	-115.14
Total Debt Repaid	-	-69.66	-3,218	-240	-115.14
Net Debt Issued (Repaid)	-	126.44	-992.62	708.93	-105.14
Repurchase of Common Stock	-	-	-	-	-15.1
Preferred Share Repurchases	-	-	-7.15	-	-
Common Dividends Paid	-	-112.32	-105.09	-86.88	-66.91
Preferred Dividends Paid	-	-6.29	-6.64	-6.88	-6.88
Total Dividends Paid	-	-118.61	-111.72	-93.76	-73.79
Net Increase (Decrease) in Deposit Accounts	-	149.49	1,339	-866.93	2,353
Other Financing Activities	-	-0.01	-0.82	-7.03	-2.45
Financing Cash Flow	-	157.31	226.34	-258.78	2,157
Net Cash Flow	-	-484	357.02	-1,672	709.89
Free Cash Flow	-	302.69	221.49	564.6	332.84
Free Cash Flow Growth	-	36.66%	-60.77%	69.63%	137.37%
Free Cash Flow Margin	-	33.59%	27.55%	68.34%	44.71%
Free Cash Flow Per Share	-	2.52	1.88	5.29	3.78
Cash Interest Paid	-	551.36	408.53	58.71	32
Cash Income Tax Paid	-	18.53	57.96	50.5	55.75

Source: S&P Global Market Intelligence. Banks template. Financial Sources.