Buzzi S.p.A. (FRA:UCM)

Buzzi Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	4,313	4,317	3,996	3,446	3,222
Other Revenue	18.24	15.44	2.27	1.63	2.02
Revenue	4,331	4,333	3,998	3,447	3,224
Revenue Growth (YoY)	-0.04%	8.38%	15.97%	6.91%	0.04%
Cost of Revenue	2,381	2,443	2,506	2,126	1,899
Gross Profit	1,950	1,890	1,491	1,321	1,326
Selling, General & Admin	649.07	613.88	580.2	531.03	527.29
Other Operating Expenses	45.83	58.2	44.26	11.79	30.32
Operating Expenses	965.34	910.31	754.07	786.81	810.85
Operating Income	984.73	979.23	737.26	534.37	514.73
Interest Expense	-26.95	-27.36	-28.88	-26.97	-29.31
Interest & Investment Income	80.88	49.69	20.49	8.44	9.64
Earnings From Equity Investments	147.13	161.24	117.55	106.06	173.08
Currency Exchange Gain (Loss)	-79.26	4.94	-24.13	-18.97	37.91
Other Non Operating Income (Expenses)	113.57	-20.81	19.11	10.07	-8.31
EBT Excluding Unusual Items	1,220	1,147	841.39	613	697.74
Impairment of Goodwill	-0.03	-	-122.48	-	-0.68
Gain (Loss) on Sale of Investments	-130.71	0.24	0.1	18	3.6
Gain (Loss) on Sale of Assets	7.64	13.91	7.11	9.31	2.59
Asset Writedown	-3.78	-20.2	-136.82	-5.06	-2.99
Pretax Income	1,093	1,141	589.3	635.25	700.26
Income Tax Expense	150.74	174.06	130.52	92.95	139.79
Earnings From Continuing Operations	942.47	966.81	458.78	542.3	560.47
Minority Interest in Earnings	-0.16	-0.27	0.01	-0.4	-0.23
Net Income	942.32	966.55	458.79	541.9	560.25
Net Income to Common	942.32	966.55	458.79	541.9	560.25
Net Income Growth	-2.51%	110.67%	-15.34%	-3.27%	45.27%
Shares Outstanding (Basic)	183	185	186	192	206
Shares Outstanding (Diluted)	183	185	186	192	206
Shares Change (YoY)	-0.98%	-0.67%	-3.00%	-6.59%	0.42%
EPS (Basic)	5.14	5.22	2.46	2.82	2.72
EPS (Diluted)	5.14	5.22	2.46	2.82	2.72
EPS Growth	-1.54%	112.09%	-12.72%	3.56%	44.66%
Free Cash Flow	487.25	520.79	129.41	380.33	365.91
Free Cash Flow Per Share	2.66	2.81	0.69	1.98	1.78
Dividend Per Share	0.700	0.600	0.450	0.400	0.250
Dividend Growth	16.67%	33.33%	12.50%	60.00%	66.67%
Gross Margin	45.02%	43.61%	37.30%	38.33%	41.11%
Operating Margin	22.73%	22.60%	18.44%	15.50%	15.96%
Profit Margin	21.76%	22.31%	11.48%	15.72%	17.38%
Free Cash Flow Margin	11.25%	12.02%	3.24%	11.03%	11.35%
EBITDA	1,234	1,205	971.45	753.94	742.12
EBITDA Margin	28.48%	27.80%	24.30%	21.87%	23.02%
D&A For EBITDA	249.02	225.4	234.19	219.57	227.38
EBIT	984.73	979.23	737.26	534.37	514.73
EBIT Margin	22.73%	22.60%	18.44%	15.50%	15.96%
Effective Tax Rate	13.79%	15.26%	22.15%	14.63%	19.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.