Sunstone Hotel Investors, Inc. (FRA:UF2)
Germany · Delayed Price · Currency is EUR 7.65
0.00 (0.00%)
Last updated: Jan 21, 2026, 8:10 AM CET
Sunstone Hotel Investors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 573.68 | 559.06 | 619.28 | 576.17 | 352.97 | 169.52 |
Other Revenue | 364.25 | 346.75 | 366.7 | 335.88 | 156.18 | 98.38 |
| 937.93 | 905.81 | 985.98 | 912.05 | 509.15 | 267.91 | |
Revenue Growth (YoY | 3.04% | -8.13% | 8.11% | 79.13% | 90.05% | -75.98% |
Property Expenses | 535.57 | 510.65 | 537.15 | 490.75 | 318.87 | 276.06 |
Selling, General & Administrative | 199.85 | 192.06 | 203.62 | 195.56 | 142.84 | 101.74 |
Depreciation & Amortization | 132.99 | 124.51 | 127.06 | 126.4 | 128.68 | 137.05 |
Total Operating Expenses | 868.41 | 827.22 | 867.82 | 812.71 | 590.39 | 514.85 |
Operating Income | 69.52 | 78.59 | 118.16 | 99.34 | -81.24 | -246.95 |
Interest Expense | -49.7 | -50.13 | -51.68 | -32.01 | -30.9 | -53.31 |
Interest & Investment Income | 5.9 | 12.6 | 6.8 | - | - | 2.84 |
Other Non-Operating Income | 0.64 | 0.58 | 0.04 | 5.24 | -0.34 | - |
EBT Excluding Unusual Items | 26.36 | 41.65 | 73.31 | 72.58 | -112.48 | -297.42 |
Gain (Loss) on Sale of Assets | -8.75 | 0.46 | 123.82 | 22.95 | 152.52 | 34.3 |
Total Insurance Settlements | 2.36 | - | 4.2 | - | - | - |
Asset Writedown | - | - | - | -3.47 | -2.69 | -146.94 |
Other Unusual Items | -1.52 | 0.06 | 9.94 | -0.94 | -4.26 | 6.15 |
Pretax Income | 18.44 | 42.16 | 211.27 | 91.13 | 33.1 | -403.92 |
Income Tax Expense | 0.26 | -1.1 | 4.56 | 0.36 | 0.11 | 6.59 |
Earnings From Continuing Operations | 18.19 | 43.26 | 206.71 | 90.77 | 33 | -410.51 |
Net Income to Company | 18.19 | 43.26 | 206.71 | 90.77 | 33 | -410.51 |
Minority Interest in Earnings | - | - | - | -3.48 | 1.3 | 5.82 |
Net Income | 18.19 | 43.26 | 206.71 | 87.29 | 34.3 | -404.69 |
Preferred Dividends & Other Adjustments | 16.3 | 15.5 | 14.98 | 14.7 | 20.73 | 12.83 |
Net Income to Common | 1.88 | 27.76 | 191.73 | 72.59 | 13.57 | -417.52 |
Net Income Growth | -89.27% | -79.07% | 136.81% | 154.50% | - | - |
Basic Shares Outstanding | 196 | 202 | 206 | 213 | 216 | 216 |
Diluted Shares Outstanding | 197 | 203 | 206 | 213 | 216 | 216 |
Shares Change (YoY) | -2.80% | -1.57% | -3.19% | -1.68% | 0.17% | -4.32% |
EPS (Basic) | 0.01 | 0.14 | 0.93 | 0.34 | 0.06 | -1.93 |
EPS (Diluted) | 0.01 | 0.14 | 0.93 | 0.34 | 0.06 | -1.93 |
EPS Growth | -98.73% | -85.20% | 173.53% | 466.67% | - | - |
Dividend Per Share | 0.360 | 0.340 | 0.240 | 0.100 | - | 0.050 |
Dividend Growth | 12.50% | 41.67% | 140.00% | - | - | -93.24% |
Operating Margin | 7.41% | 8.68% | 11.98% | 10.89% | -15.96% | -92.18% |
Profit Margin | 0.20% | 3.06% | 19.45% | 7.96% | 2.67% | -155.84% |
EBITDA | 202.51 | 203.1 | 245.16 | 225.68 | 47.45 | -109.89 |
EBITDA Margin | 21.59% | 22.42% | 24.87% | 24.74% | 9.32% | -41.02% |
D&A For Ebitda | 132.99 | 124.51 | 127.01 | 126.34 | 128.68 | 137.05 |
EBIT | 69.52 | 78.59 | 118.16 | 99.34 | -81.24 | -246.95 |
EBIT Margin | 7.41% | 8.68% | 11.98% | 10.89% | -15.96% | -92.18% |
Funds From Operations (FFO) | 142.41 | 150.67 | 195.34 | - | - | - |
FFO Per Share | 0.72 | 0.74 | 0.95 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 163.02 | 196.51 | - | - | - |
AFFO Per Share | - | 0.80 | 0.95 | - | - | - |
Effective Tax Rate | 1.38% | - | 2.16% | 0.39% | 0.33% | - |
Revenue as Reported | 937.93 | 905.81 | 986.48 | 912.05 | 509.15 | 267.91 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.