SFL Corporation Ltd. (FRA:UG6)
Germany · Delayed Price · Currency is EUR 6.92
+0.03 (0.44%)
Last updated: Jan 28, 2026, 9:00 AM CET
SFL Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 766.06 | 874.94 | 724.97 | 627.82 | 468.82 | 372.64 |
Other Revenue | 8.46 | 19.12 | 19.35 | 36.75 | 40.23 | 93.79 |
| 774.52 | 894.06 | 744.33 | 664.57 | 509.04 | 466.43 | |
Revenue Growth (YoY) | -11.59% | 20.12% | 12.00% | 30.55% | 9.14% | 2.28% |
Cost of Revenue | 333.44 | 343.3 | 293.76 | 205.14 | 156.73 | 155.64 |
Gross Profit | 441.08 | 550.76 | 450.57 | 459.43 | 352.31 | 310.78 |
Selling, General & Admin | 18.41 | 20.58 | 15.57 | 15.18 | 12.97 | 11.4 |
Other Operating Expenses | -12.12 | -10.34 | -7.96 | -5.82 | -4.35 | -4.62 |
Operating Expenses | 247.16 | 249.42 | 221.67 | 197.18 | 146.95 | 118.06 |
Operating Income | 193.92 | 301.34 | 228.9 | 262.25 | 205.36 | 192.73 |
Interest Expense | -180.54 | -177.57 | -164.67 | -100.48 | -92.19 | -165.15 |
Interest & Investment Income | 14.71 | 14.41 | 14.88 | 8.1 | 7.45 | 19.43 |
Earnings From Equity Investments | 2.41 | 2.8 | 2.85 | 2.83 | 4.19 | 4.29 |
Currency Exchange Gain (Loss) | -1.43 | -4.93 | -5.02 | -0.07 | -0.42 | 5.6 |
Other Non Operating Income (Expenses) | -2.12 | 0.72 | 0.94 | -1.27 | 1.48 | -1.84 |
EBT Excluding Unusual Items | 26.95 | 136.76 | 77.89 | 171.37 | 125.87 | 55.05 |
Gain (Loss) on Sale of Investments | -1.27 | -0.85 | -1.91 | 18.17 | 1 | -22.45 |
Gain (Loss) on Sale of Assets | 9.92 | 5.37 | 18.67 | 13.23 | 39.41 | 4.14 |
Asset Writedown | -34.09 | - | -7.39 | - | -1.93 | -333.15 |
Other Unusual Items | 1.15 | - | - | - | - | 71.98 |
Pretax Income | 2.66 | 141.28 | 87.26 | 202.77 | 164.34 | -224.43 |
Income Tax Expense | 4.24 | 10.63 | 3.32 | - | - | - |
Net Income | -1.58 | 130.65 | 83.94 | 202.77 | 164.34 | -224.43 |
Net Income to Common | -1.58 | 130.65 | 83.94 | 202.77 | 164.34 | -224.43 |
Net Income Growth | - | 55.66% | -58.60% | 23.38% | - | - |
Shares Outstanding (Basic) | 133 | 129 | 126 | 127 | 122 | 109 |
Shares Outstanding (Diluted) | 133 | 130 | 127 | 137 | 139 | 109 |
Shares Change (YoY) | 4.74% | 2.70% | -7.86% | -1.44% | 27.91% | 1.18% |
EPS (Basic) | -0.01 | 1.01 | 0.66 | 1.60 | 1.35 | -2.06 |
EPS (Diluted) | -0.01 | 1.01 | 0.66 | 1.53 | 1.30 | -2.06 |
EPS Growth | - | 52.99% | -56.88% | 18.19% | - | - |
Free Cash Flow | 124.08 | -275 | 78.67 | -247.37 | -288.03 | 221.46 |
Free Cash Flow Per Share | 0.93 | -2.12 | 0.62 | -1.80 | -2.07 | 2.03 |
Dividend Per Share | 0.940 | 1.080 | 0.990 | 0.920 | 0.680 | 0.800 |
Dividend Growth | -12.15% | 9.09% | 7.61% | 35.29% | -15.00% | -42.86% |
Gross Margin | 56.95% | 61.60% | 60.53% | 69.13% | 69.21% | 66.63% |
Operating Margin | 25.04% | 33.70% | 30.75% | 39.46% | 40.34% | 41.32% |
Profit Margin | -0.20% | 14.61% | 11.28% | 30.51% | 32.29% | -48.12% |
Free Cash Flow Margin | 16.02% | -30.76% | 10.57% | -37.22% | -56.58% | 47.48% |
EBITDA | 434.78 | 540.52 | 442.97 | 450.07 | 343.69 | 304 |
EBITDA Margin | 56.14% | 60.46% | 59.51% | 67.72% | 67.52% | 65.18% |
D&A For EBITDA | 240.87 | 239.18 | 214.06 | 187.83 | 138.33 | 111.28 |
EBIT | 193.92 | 301.34 | 228.9 | 262.25 | 205.36 | 192.73 |
EBIT Margin | 25.04% | 33.70% | 30.75% | 39.46% | 40.34% | 41.32% |
Effective Tax Rate | 159.35% | 7.52% | 3.81% | - | - | - |
Revenue as Reported | 786.64 | 904.4 | 752.29 | 670.39 | 513.4 | 471.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.