Ferguson Enterprises Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	31,159	30,762	29,635	29,734	28,566	22,792
Revenue Growth (YoY)	4.92%	3.80%	-0.33%	4.09%	25.33%	14.30%
Cost of Revenue	21,558	21,327	20,582	20,709	19,810	15,812
Gross Profit	9,601	9,435	9,053	9,025	8,756	6,980
Selling, General & Admin	6,522	6,465	6,075	6,058	5,641	4,732
Operating Expenses	6,899	6,838	6,410	6,379	5,942	5,030
Operating Income	2,702	2,597	2,643	2,646	2,814	1,950
Interest Expense	-190	-190	-179	-184	-111	-98
Other Non Operating Income (Expenses)	2	19	5	2	5	10
EBT Excluding Unusual Items	2,514	2,426	2,469	2,464	2,708	1,862
Merger & Restructuring Charges	-3	-3	-5	-	-	-
Pretax Income	2,511	2,423	2,464	2,464	2,708	1,862
Income Tax Expense	555	567	729	575	609	232
Earnings From Continuing Operations	1,956	1,856	1,735	1,889	2,099	1,630
Earnings From Discontinued Operations	-	-	-	-	23	-158
Net Income to Company	1,956	1,856	1,735	1,889	2,122	1,472
Net Income	1,956	1,856	1,735	1,889	2,122	1,472
Net Income to Common	1,956	1,856	1,735	1,889	2,122	1,472
Net Income Growth	16.01%	6.97%	-8.15%	-10.98%	44.16%	53.17%
Shares Outstanding (Basic)	198	199	203	206	218	224
Shares Outstanding (Diluted)	198	199	204	207	219	225
Shares Change (YoY)	-2.29%	-2.11%	-1.79%	-5.34%	-2.63%	-0.88%
EPS (Basic)	9.89	9.33	8.55	9.15	9.75	6.59
EPS (Diluted)	9.88	9.32	8.53	9.12	9.70	6.55
EPS Growth	18.63%	9.26%	-6.47%	-5.93%	48.08%	54.52%
Free Cash Flow	1,647	1,603	1,501	2,282	859	1,141
Free Cash Flow Per Share	8.32	8.05	7.38	11.01	3.92	5.08
Dividend Per Share	3.320	3.320	3.160	3.000	2.750	2.394
Dividend Growth	3.75%	5.06%	5.33%	9.09%	14.87%	14.99%
Gross Margin	30.81%	30.67%	30.55%	30.35%	30.65%	30.63%
Operating Margin	8.67%	8.44%	8.92%	8.90%	9.85%	8.56%
Profit Margin	6.28%	6.03%	5.85%	6.35%	7.43%	6.46%
Free Cash Flow Margin	5.29%	5.21%	5.07%	7.67%	3.01%	5.01%
EBITDA	3,079	2,970	2,978	2,967	3,115	2,248
EBITDA Margin	9.88%	9.65%	10.05%	9.98%	10.90%	9.86%
D&A For EBITDA	377	373	335	321	301	298
EBIT	2,702	2,597	2,643	2,646	2,814	1,950
EBIT Margin	8.67%	8.44%	8.92%	8.90%	9.85%	8.56%
Effective Tax Rate	22.10%	23.40%	29.59%	23.34%	22.49%	12.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.