Waste Connections Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,503	38,231	42,769	34,793	31,894	31,217
Market Cap Growth	-24.00%	-10.61%	22.92%	9.09%	2.17%	41.65%
Enterprise Value	43,227	45,758	50,856	41,137	37,713	35,430
Last Close Price	139.90	151.05	162.65	131.81	122.39	116.52
PE Ratio	38.72	41.70	71.70	50.42	40.79	57.44
PS Ratio	4.40	4.74	4.96	4.79	4.73	5.77
PB Ratio	5.06	5.44	5.63	5.00	4.79	5.08
P/FCF Ratio	34.18	36.80	37.75	32.24	30.71	37.22
P/OCF Ratio	17.27	18.59	19.86	18.08	16.85	20.91
EV/Sales Ratio	5.38	5.68	5.90	5.67	5.59	6.55
EV/EBITDA Ratio	16.57	17.85	22.03	20.08	18.44	21.31
EV/EBIT Ratio	28.65	30.23	42.95	36.05	31.81	37.38
EV/FCF Ratio	41.61	44.05	44.89	38.12	36.32	42.24
Debt / Equity Ratio	1.11	1.11	1.07	0.91	1.00	0.76
Debt / EBITDA Ratio	2.98	2.98	3.44	3.04	3.19	2.73
Debt / FCF Ratio	7.50	7.50	7.17	5.90	6.41	5.54
Net Debt / Equity Ratio	1.10	1.10	1.06	0.90	0.99	0.73
Net Debt / EBITDA Ratio	3.02	3.02	3.49	3.07	3.21	2.72
Net Debt / FCF Ratio	7.46	7.46	7.12	5.82	6.32	5.38
Asset Turnover	0.46	0.46	0.47	0.46	0.45	0.43
Inventory Turnover	72.73	72.73	78.17	81.20	87.20	90.24
Quick Ratio	0.53	0.53	0.55	0.58	0.64	0.75
Current Ratio	0.62	0.62	0.65	0.68	0.74	0.84
Return on Equity (ROE)	13.37%	13.37%	7.93%	10.30%	11.85%	8.93%
Return on Assets (ROA)	5.43%	5.43%	4.06%	4.50%	4.98%	4.70%
Return on Invested Capital (ROIC)	7.88%	8.04%	6.42%	6.80%	7.69%	7.40%
Return on Capital Employed (ROCE)	9.40%	9.40%	6.80%	7.80%	8.10%	8.00%
Earnings Yield	2.58%	2.40%	1.40%	1.98%	2.45%	1.74%
FCF Yield	2.93%	2.72%	2.65%	3.10%	3.26%	2.69%
Dividend Yield	0.82%	0.73%	0.69%	0.72%	0.72%	0.64%
Payout Ratio	31.01%	31.01%	48.94%	35.48%	29.08%	35.63%
Buyback Yield / Dilution	0.27%	0.27%	-0.20%	-0.04%	1.41%	0.74%
Total Shareholder Return	1.09%	1.00%	0.50%	0.68%	2.13%	1.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.